| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC - 3.625% - 11/15/202 | 8,146 | 8,157 |
| AIG - 3.375% - 08/15/2020 | 8,166 | 8,310 |
| AMGEN INC - 2.200% - 05/22/201 | 8,019 | 7,970 |
| ANHEUSER BUSCH COS - 6.45% - 0 | 4,221 | 7,891 |
| AOL TIME WARNER - 7.625% - 04/ | 8,287 | 9,758 |
| APPLE INC NOTE - 2.400% - 05/0 | 8,689 | 8,727 |
| BANK AMER CORP FR - 2.000% - 0 | 8,009 | 7,994 |
| BANK NEW YORK - 3.650% - 02/04 | 8,085 | 8,366 |
| BARRICK NORTH AMERICA FIN LLC | 8,235 | 8,078 |
| CAPITAL ONE FINL CORP - 6.150% | 7,625 | 7,522 |
| CISCO SYSTEMS INC - 5.500% - 0 | 8,688 | 8,440 |
| CITIGROUP INC - 6.125% - 05/15 | 7,679 | 7,922 |
| CONOCPHILLIPS - 5.625% - 10/15 | 7,800 | 7,557 |
| DEERE JOHN CAP CORP - 1.200% - | 8,049 | 7,954 |
| EQUITY RESIDENTIAL PPTYS - 5.1 | 8,251 | 8,386 |
| ETP L.P. - 04.65% - 06/01/2021 | 8,476 | 8,363 |
| GE CAP CORP SER A - 5.625% - 9 | 6,862 | 7,770 |
| JPMORGAN CHASE & CO - 5.150% - | 7,852 | 8,222 |
| MARATHON OIL CORP - 6.600% - 1 | 6,540 | 7,067 |
| MCDONALDS CORP NT - 5.000% - 0 | 7,525 | 7,789 |
| MORGAN STANLEY SR NT-F 3.750% | 8,025 | 8,207 |
| NEWMONT MINING CORP NT - 3.500 | 7,644 | 8,458 |
| ONEOK PARTNERS CONS - 6.150% - | 7,505 | 7,516 |
| PETROBRAS - 05.625% - 05/20/20 | 7,673 | 7,337 |
| PRUDENTIAL - 3.500% - 05/15/24 | 8,096 | 8,132 |
| STATOIL ASA - 1.150% - 05/15/2 | 8,000 | 7,846 |
| TOTAL CAPITAL GTD - 3.000% - 0 | 8,116 | 8,093 |
| UNITEDHEALTH GROUP INC - 5.80% | 6,268 | 8,668 |
| VERIZON - 3.000% - 11/01/2021 | 7,938 | 7,890 |
| VIACOM INC - 6.875% - 04/30/20 | 6,492 | 8,886 |
| VODAFONE GROUP PLC - 6.15% - 0 | 6,967 | 8,446 |
| WELLS FARGO CO - 4.600% - 04/0 | 7,708 | 7,789 |
| XEROX - 6.350% - 05/15/2018 | 7,299 | 7,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN ASSET MANAGEMENT PLC | 11,093 | 10,406 |
| ACADIA RLTY TR | 2,684 | 2,979 |
| ADVANCE AUTO PARTS INC | 8,869 | 16,884 |
| AIA GROUP LTD ADR | 16,718 | 20,777 |
| ALBANY MOLECULAR RESH INC. | 2,592 | 2,540 |
| ALERE INC | 7,430 | 7,676 |
| ALEXANDER AND BALDWIN HOLDINGS | 1,630 | 1,649 |
| ALIBABA GROUP HOLDING LIMITED | 17,087 | 19,229 |
| ALTERA CORPORATION | 1,790 | 1,773 |
| AMAG PHARMACEUTICALS, INC. | 2,067 | 2,770 |
| AMAZON COM | 60,735 | 63,002 |
| AMER EQ INV LIFE HLD | 2,764 | 5,634 |
| AMER INTERNATIONAL GROUP INC | 22,991 | 33,942 |
| AMERICAN ASSETS TRUST INC | 2,311 | 2,627 |
| AMERICAN CAMPUS COMMUNITIES | 2,133 | 2,192 |
| AMERICAN EXPRESS CO | 8,571 | 15,259 |
| AMERICAN HOMES 4 RENT | 828 | 817 |
| AMGEN INC | 9,075 | 24,849 |
| AMSURG CORP | 11,043 | 12,424 |
| ANALOG DEVICES INC. | 3,152 | 4,386 |
| AON PLC | 25,596 | 30,156 |
| APACHE CORPORATION | 7,405 | 7,270 |
| APPLE INC. | 21,802 | 31,458 |
| APPLIED MATERIALS INC. | 9,718 | 19,911 |
| ARM HOLDINGS PLC | 23,662 | 36,068 |
| ASML HOLDING NV NY REG SHS | 22,712 | 25,124 |
| ASPEN INSURANCE HLDG | 5,956 | 6,959 |
| AUTODESK, INC. | 14,217 | 26,126 |
| AUTOMATIC DATA PROCESSING INC. | 4,917 | 8,754 |
| AVALONBAY CMNTYS INC | 7,464 | 8,660 |
| BANCO ITAU HOLDING FINANCIERA | 10,272 | 10,499 |
| BANK OF NOVA SCOTIA | 7,890 | 8,277 |
| BARNES GPOUP INC | 1,368 | 1,369 |
| BAYER A G SPONSORED ADR | 7,074 | 12,042 |
| BG GROUP PLC ADS | 15,115 | 14,268 |
| BHP BILLITON LIMITED | 16,629 | 12,918 |
| BIOMED RLTY TR INC | 3,017 | 3,016 |
| BLACKROCK INC | 22,974 | 29,320 |
| BLOOMIN BRANDS INC | 3,272 | 4,853 |
| BOSTON PPTYS INC | 8,124 | 8,751 |
| BROADRIDGE FINANCIAL SOLUTIONS | 6,945 | 11,591 |
| BROADSOFT INC. | 2,499 | 2,699 |
| CABELA'S INC | 9,230 | 8,644 |
| CACI INTL INC | 6,258 | 7,067 |
| CAMDEN PPTY TR | 3,078 | 3,249 |
| CAMECO CORPORATION | 16,024 | 14,588 |
| CAPITAL BANK FINANCIAL CORP | 4,259 | 5,414 |
| CAPITAL ONE FINANCIAL CORP | 11,586 | 19,152 |
| CARMAX INC | 9,629 | 17,044 |
| CARNIVAL PLC ADS | 19,328 | 23,350 |
| CATERPILLAR INC. | 11,225 | 12,173 |
| CHATHAM LODGING TRUST | 1,106 | 1,391 |
| CHINA UNICOM LTD | 19,319 | 19,005 |
| CISCO SYSTEMS INC | 28,062 | 47,545 |
| CITIGROUP INC | 16,244 | 17,965 |
| CIVITAS SOLUTIONS INC | 233 | 238 |
| CNO FINANCIAL GROUP INC. | 3,334 | 6,492 |
| COCA-COLA CO | 24,355 | 28,456 |
| COMCAST CORP | 8,689 | 22,970 |
| COMMVAULT SYSTEMS, INC. | 5,869 | 6,203 |
| COMPAGNIE FINANCIERE RICHEMONT | 16,235 | 15,780 |
| CON-WAY INC | 2,165 | 2,262 |
| CONTL AG SPONS ADR | 14,013 | 14,766 |
| CREDIT SUISSE GROUP ADR | 14,863 | 13,618 |
| CUBESMART | 1,499 | 1,766 |
| CUMMINS INC | 8,575 | 9,515 |
| DBS GROUP HLDGS SPON ADR | 13,306 | 14,997 |
| DDR CORP | 3,282 | 3,470 |
| DIAGEO PLC ADS | 11,508 | 12,322 |
| DILLARD'S INC | 5,810 | 7,386 |
| DOUGLAS EMMETT INC | 1,689 | 1,732 |
| DR. REDDY'S LAB LTD | 9,581 | 12,108 |
| DUN & BRADSTREET CORP | 7,458 | 8,709 |
| DUPONT FABROS TECHNOLOGY INC C | 2,579 | 3,091 |
| ELEKTA B SHS ADR | 10,893 | 10,880 |
| ELLIE MAE INC | 2,560 | 3,588 |
| EQUITY LIFESTYLE PRP | 2,220 | 2,629 |
| EQUITY RESIDENTIAL PPTYS TR | 9,836 | 11,423 |
| ESTERLINE CORP | 8,123 | 9,103 |
| EXPEDITORS INTL WASH INC. | 26,307 | 26,231 |
| EXTENDED STAY AMERICA INC | 1,644 | 1,699 |
| EXTRA SPACE STORAGE | 3,048 | 3,401 |
| FACEBOOK INC | 14,926 | 46,422 |
| FACTSET RESH SYST INC. | 14,194 | 19,424 |
| FAMILY DOLLAR STORES | 4,610 | 6,654 |
| FEDERAL RLTY INVT TR | 4,590 | 5,071 |
| FEDEX CORPORATION | 9,006 | 20,318 |
| FIRST CASH FINL SERVICES INC | 5,911 | 7,293 |
| FIRSTMERIT CORPORATION | 10,238 | 10,295 |
| FOREST CITY ENTERPRISES CL A | 2,604 | 2,854 |
| FORUM ENERGY TECHNOLOGIES INC | 7,394 | 5,825 |
| FRANKLIN RES INC | 17,039 | 22,868 |
| FRESENIUS SE S ADR | 13,472 | 15,551 |
| GENERAL MOTORS | 34,161 | 36,760 |
| GLENCORE XSTRATA PLC ADR | 31,833 | 29,924 |
| GLOBE SPECIALTY METALS INC | 2,615 | 2,343 |
| GNC CORP | 8,081 | 9,580 |
| GOLDMAN SACHS GROUP | 17,228 | 29,850 |
| GOOGLE INC CL A | 13,065 | 24,410 |
| GOOGLE INC CL C | 23,004 | 33,163 |
| GRAMERCY PROPERTY TRUST INC | 1,650 | 1,918 |
| GRAPHIC PACKAGING CORP | 6,658 | 10,038 |
| GREENHILL & COMPANY INC | 6,912 | 7,848 |
| GRIFOLS SA REP 1/2 CL B | 3,602 | 9,381 |
| GROUP 1 AUTOMOTIVE INC | 3,732 | 5,377 |
| GROUPE DANONE ADS | 28,735 | 26,613 |
| HAEMONETICS CP | 6,928 | 7,484 |
| HCC INS HLDGS INC | 7,272 | 11,507 |
| HDFC BANK LTD ADR | 8,557 | 19,234 |
| HEALTH CARE PPTY INVS INC | 5,549 | 5,856 |
| HEALTH CARE REIT INC. | 5,270 | 6,356 |
| HERSHA HOSPITALITY TRUST | 5,039 | 6,517 |
| HILLENBRAND, INC | 6,442 | 8,384 |
| HILTON HOTELS CORP | 1,857 | 2,113 |
| HOLCIM LIMITED ADR | 14,385 | 13,835 |
| HOST HOTELS & RESORTS INC | 4,140 | 4,516 |
| HSN, INC | 6,968 | 8,740 |
| ICF INTERNATIONAL, INC. | 4,143 | 5,737 |
| IGATE CORP | 9,006 | 10,225 |
| ILLINOIS TOOL WORKS | 5,751 | 9,186 |
| INTEGRA LIFESCIENCES HOLDINGS | 6,031 | 8,677 |
| INTEL CORP | 21,617 | 38,068 |
| ITV PLC SHS | 12,360 | 12,915 |
| JACK IN THE BOX INC | 4,136 | 7,196 |
| JP MORGAN CHASE & CO | 16,859 | 31,165 |
| KAPSTONE PAPER AND PACKAGING C | 5,673 | 5,686 |
| KAR AUCTION SERVICES INC | 6,752 | 12,266 |
| KILROY REALTY CP | 4,890 | 5,595 |
| KOMATSU LTD. | 17,668 | 18,916 |
| LAM RESEARCH CORP | 2,531 | 6,268 |
| LAS VEGAS SANDS CORP | 11,263 | 10,934 |
| LENNOX INTL INC | 4,318 | 7,035 |
| LIBERTY PROPERTY TRUST SBI | 2,105 | 2,220 |
| LIFEPOINT HOSPITALS, INC | 6,811 | 8,629 |
| LITTELFUSE, INC. | 5,620 | 8,024 |
| LOOMIS SAYLES HIGH INCOME OPPO | 111,074 | 105,868 |
| LOOMIS SAYLES SECURITIZED ASSE | 368,170 | 364,860 |
| LOWES COMPANIES INC. | 12,745 | 29,102 |
| LPL FINANCIAL HOLDINGS INC | 4,787 | 6,772 |
| LVMH MOET HENN UNSP | 14,162 | 13,673 |
| MACERICH CO | 2,099 | 2,669 |
| MADDEN STEVEN LTD | 7,241 | 6,716 |
| MANULIFE FIN CORP | 17,217 | 20,484 |
| MASTERCARD INC | 4,476 | 18,955 |
| MEDTRONIC INC | 9,444 | 13,718 |
| MENS WEARHOUSE | 6,736 | 7,594 |
| MERCK & CO INC. | 8,272 | 13,232 |
| MERIT MEDICAL SYSTEMS, INC. | 3,385 | 4,125 |
| MICROSOFT CORPORATION | 12,458 | 21,042 |
| MONSANTO CO | 13,676 | 14,097 |
| MONSTER BEVERAGE CORP | 17,102 | 33,589 |
| NATIONAL RETAIL PROPERTIES INC | 1,467 | 1,654 |
| NATL OILWELL VARCO | 15,635 | 16,710 |
| NESTLE S.A. | 8,712 | 9,556 |
| NICE SYSTEMS LTD. | 10,779 | 15,144 |
| NIDEC CORPORATION ADR | 21,079 | 20,927 |
| NIKE INC-CL B | 1,756 | 4,231 |
| NOMURA HOLDINGS ADR | 15,246 | 14,317 |
| NOVARTIS AG ADR | 19,119 | 26,686 |
| NOVO NORDISK A S | 31,386 | 31,486 |
| NXP SEMICONDUCTORS | 13,043 | 13,217 |
| OMNICOM GROUP | 9,942 | 14,642 |
| ORACLE CORP | 24,551 | 39,843 |
| PARAMOUNT GROUP INC COM | 850 | 855 |
| PIEDMONT OFFICE REALTY TRUST I | 3,270 | 3,240 |
| PING AN INSURANCE | 26,661 | 31,972 |
| PLATINUM UNDERWRITERS HOLDINGS | 5,725 | 6,975 |
| PRA HEALTH SCIENCES INC COM | 4,744 | 5,450 |
| PROCTER GAMBLE CO | 23,126 | 29,969 |
| PROLOGIS | 8,467 | 8,606 |
| PROSPERITY BANC SHARES, INC | 3,461 | 4,429 |
| PRUDENTIAL PLC SC | 7,352 | 18,237 |
| PT BK MANDIR PRS UNSP/ADR | 11,770 | 11,796 |
| PUBLIC STORAGE INC | 7,511 | 8,133 |
| QUALCOMM INC | 24,620 | 34,489 |
| RALPH LAUREN CORP | 22,389 | 25,922 |
| RAMCO-GERSHENSON PROPERTIES | 1,254 | 1,424 |
| RELIANCE STL & ALMN | 7,118 | 6,985 |
| RETAIL OPPORTUNITY INVESTMENTS | 1,637 | 1,763 |
| REXFORD INDUSTRIAL REALTY INC | 1,643 | 1,822 |
| REXNORD CORP | 6,637 | 6,827 |
| RLJ LODGING TRUST | 2,176 | 2,615 |
| ROBECO BOSTON PTNERS LONG SHOR | 1,706 | 1,776 |
| ROCHE HOLDING LTD ADR | 6,546 | 9,415 |
| RYLAND GROUP INC. | 4,612 | 4,781 |
| SABMILLER PLC S/ADR | 23,275 | 25,522 |
| SCHLUMBERGER LTD | 24,057 | 24,513 |
| SEI INVESTMENTS | 13,713 | 25,425 |
| SERVICEMASTER GLOBAL HOLDINGS | 6,947 | 8,540 |
| SESA STERLITE LIMITED | 14,837 | 18,768 |
| SEVEN & I HOLDINGS C | 11,307 | 11,034 |
| SIEMENS AG | 18,335 | 17,360 |
| SILGAN HOLDINGS, INC. | 7,431 | 9,702 |
| SIMON PPTY GROUP INC | 17,288 | 18,575 |
| SOFTBANK CP UNSP ADR | 11,317 | 17,523 |
| SOUTHERN COPPER CORP | 12,598 | 11,872 |
| SS&C TECHNOLOGIES INC | 5,060 | 10,470 |
| STANDEX INTERNATIONAL CORP | 3,432 | 4,095 |
| STARWOOD HOTELS & RESORTS | 6,826 | 11,593 |
| STORE CAPITAL CORPORATION | 1,229 | 1,340 |
| SUNTORY BEVERAGE & FOOD LTD AD | 12,077 | 11,723 |
| TAUBMAN CENTERS INC | 3,994 | 4,050 |
| TCP CAPITAL CORPORATION | 4,682 | 4,816 |
| TELEFLEX INC. | 5,364 | 7,808 |
| TELENOR ASA | 7,865 | 8,597 |
| TENCENT HOLDINGS LIMITED | 12,190 | 16,266 |
| TENNECO INC | 5,202 | 5,378 |
| THERMON GROUP HOLDINGS INC | 3,788 | 4,161 |
| TIFFANY & CO | 4,747 | 9,190 |
| TOYOTA MTR CORP | 13,160 | 22,210 |
| UBS AG | 7,426 | 7,314 |
| UNILEVER PLC AMER | 13,357 | 12,832 |
| UNION FIRST MARKET BANKSHARES | 6,629 | 6,694 |
| UNION PACIFIC | 15,870 | 24,183 |
| UNITED PARCEL SERVICE | 18,753 | 28,348 |
| VARIAN MEDICAL SYSTEMS INC | 18,899 | 23,358 |
| VENTAS INC | 4,935 | 5,306 |
| VERINT SYSTEMS INC. | 6,797 | 11,656 |
| VISA INC | 30,391 | 74,728 |
| VORNADO RLTY TR | 2,445 | 2,707 |
| VWR CORPORATION | 6,635 | 7,709 |
| WEBSTER FINL CORP | 9,554 | 11,646 |
| WELLS FARGO & CO. | 22,894 | 41,992 |
| WOLVERINE WORLDWIDE | 5,203 | 6,719 |
| YUM BRANDS INC | 18,282 | 17,265 |
| ZIMMER HOLDINGS INC | 8,526 | 17,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A&Q MULTI-STRATEGY FUND | 162,424 | 181,488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,061 | 21,061 | ||
| Bank Charges | 846 | 846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 43,547 | 43,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2014 | 4,700 | |||
| 990-PF Extension for 2013 | 1,483 | |||
| Foreign Tax Paid | 2,408 | 2,408 |