| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP. FEE | 1,145 | 0 | 1,145 | 1,145 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,777 | 70 | 1,707 | 1,707 |
| Machinery and Equipment | 224 | 45 | 179 | 179 |
| Buildings | 367,970 | 18,695 | 349,275 | 367,970 |
| Improvements | 40,075 | 452 | 39,623 | 39,623 |
| Land | 79,400 | 79,400 | 79,400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,107 | 33,893 | 5,214 | 5,214 |
| Furniture and Fixtures | 5,219 | 2,675 | 2,544 | 2,544 |
| Machinery and Equipment | 13,729 | 13,140 | 589 | 589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 2,275 | 2,275 | 2,275 | |
| BANK CHARGE | 70 | 70 | 70 | |
| DUES AND SUBSCRIPTIONS EXP | 397 | 397 | 397 | |
| EVENT EXPENSE | 3,168 | 3,168 | 3,168 | |
| FILING FEE | 60 | 60 | 60 | |
| HOA | 330 | 330 | 330 | |
| MEALS & ENTERTAINMENT | 2,050 | 2,050 | 2,050 | |
| OFFICE EXPENSE | 2,280 | 2,280 | 2,280 | |
| OUTSIDE SERVICES | 11,500 | 11,500 | 11,500 | |
| POSTAGE | 91 | 91 | 91 | |
| RENT EXPENSE | 250 | 250 | 250 | |
| Rental Expenses | 14,073 | 14,073 | 14,073 | 14,073 |
| SUPPLY EXPENSE | 1,597 | 1,597 | 1,597 | |
| TELEPHONE | 1,833 | 1,833 | 1,833 | |
| TRAINING EXPENSE | 1,118 | 1,118 | 1,118 | |
| UTILITIES | 485 | 485 | 485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM FOUNDER | 507 | 368 |