| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,000 | 12,500 | 3,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 196,411.410 VANGUARD GNMA FUND ADMIRAL SHARES | AT COST | 2,125,090 | 2,125,171 |
| 250,731.282 VANGUARD TOTAL STOCK MKT IDX INST | AT COST | 7,233,176 | 12,937,734 |
| 16,427.33 ACAP STRATEGIC FUND | AT COST | 190,378 | 210,763 |
| 318,000 CS ARMAJARO COMMODITIES FUND LTD SERIES 2 | AT COST | 318,000 | 269,270 |
| 397,500 CS FINISTERRE SOVEREIGN DEBT FUND SERIES 2 | AT COST | 397,500 | 414,724 |
| 357,750 CS GAVEA GLOBAL MACRO FUND LTD SERIES 2 | AT COST | 357,750 | 332,363 |
| 755,250 HG GLOBAL MACRO 90 HEDGE FOCUS FUND LTD SERIES 2 | AT COST | 755,250 | 767,973 |
| 1,319,250 OZOSII HEDGEFOCUS FUND LTD SERIES 1 | AT COST | 1,391,250 | 1,522,713 |
| 324,414 MKP OPPORTUNITY HEDGEFOCUS FUND LTD | AT COST | 324,414 | 324,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 0 | 0 | 11,525 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 384 | 192 | 192 | |
| INVESTMENT MANAGEMENT FEES | 45,795 | 45,795 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 |