| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,800 | 4,800 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN | 0 | 0 |
| SCHRODER EMERGING MARKET EQUITY FUND | 4,128,132 | 4,095,659 |
| T. ROWE PRICE NEW ERA | 3,794,660 | 3,122,043 |
| VANGUARD | 874,733 | 811,613 |
| AQR FUNDS | 3,929,419 | 3,659,701 |
| FRONTEGRA FUNDS | 1,024,697 | 1,089,525 |
| LITESPEED OFFSHORE | 1,000,000 | 856,223 |
| TBC OFFSHORE | 995,001 | 1,117,363 |
| VANGUARD TOTAL BOND MARKET INDEX | 4,028,982 | 4,021,608 |
| DIMENSIONAL (DFA EMERGING) | 1,517,128 | 1,418,843 |
| BNY MELLON (RAI FF) | 3,999,787 | 3,999,787 |
| FIRST EAGLE FUND | 3,139,491 | 2,917,920 |
| SOUND SHORE | 1,093,577 | 996,933 |
| SACHEM HEAD OFFSHORE | 1,000,000 | 1,097,944 |
| BRAHMAN PARTNERS II OFFSHORE | 1,000,000 | 951,011 |
| JPM GLOBAL NATURAL RESOURCES | 1,000,000 | 997,382 |
| DOUBLELINE TOTAL RETURN BOND | 2,007,977 | 2,007,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADMIRAL - ENTRUST CAPITAL DIVERSIFIED FUND - OFF SHORE | AT COST | 0 | 0 |
| KEYBANK | AT COST | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 88,727 | 88,727 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 125 | 125 | 0 | |
| FEDERAL TAX ESTIMATES | 13,000 | 0 | 0 | |
| STATE TAXES | 25 | 25 | 0 |