| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 8,040 | 4,020 | 0 | 4,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 225,000 Shares Platinum Group Metals | 342,553 | 109,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,127 | 0 | 0 | 2,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advances to Local Panama Program | 1,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agent Fee -- Panama Bank Account | 1,213 | 0 | 0 | 1,213 |
| Bank Service Charges | 2,558 | 0 | 0 | 2,558 |
| Postage and Delivery | 160 | 0 | 0 | 160 |
| Uniform Subsidy | 3,810 | 0 | 0 | 3,810 |
| Food Subsidy | 21,677 | 0 | 0 | 21,677 |
| Transportation Subsidy | 33,742 | 0 | 0 | 33,742 |
| Computers | 479 | 0 | 0 | 479 |
| Dormitories | 16,228 | 0 | 0 | 16,228 |
| Vehicles | 20 | 0 | 0 | 20 |
| Dining Room/Kitchens | 113 | 0 | 0 | 113 |
| Project Planning | 4,820 | 0 | 0 | 4,820 |
| Teaching Supplies | 1,243 | 0 | 0 | 1,243 |
| Computer Classes | 2,442 | 0 | 0 | 2,442 |
| English Classes | 31,280 | 0 | 0 | 31,280 |
| Exam and Testing Costs | 466 | 0 | 0 | 466 |
| Folklore Classes | 3,470 | 0 | 0 | 3,470 |
| Global Commons Travel | 5,359 | 0 | 0 | 5,359 |
| Global Commons Student Expense | 12,023 | 0 | 0 | 12,023 |
| Panama Travel, Lodge, and Meals | 60,463 | 0 | 0 | 60,463 |
| Office Supplies | 20 | 0 | 0 | 20 |
| Support Services | 28,000 | 0 | 0 | 25,527 |
| Annual Filing Fee | 30 | 0 | 0 | 30 |
| Miscellaneous | 473 | 0 | 0 | 473 |
| Marketing | 673 | 0 | 0 | 673 |
| Telephone | 131 | 0 | 0 | 131 |
| Teacher Training & Certification | 3,850 | 0 | 0 | 3,850 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 7,650 | 0 |
| Due to Forum Trust | 1,260 | 0 |
| Other Liabilities | 1,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Services | 3,500 | 0 | 0 | 3,500 |
| Consulting Fees | 1,744 | 0 | 0 | 1,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,825 | 383 | 0 | 3,442 |
| Income Tax | 2,100 | 0 | 0 | 0 |