| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 12,000 | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER-8 PORT ETHERNET HUB | 1997-12-15 | 150 | 150 | S/L | 5.0000 | ||||
| TELEPHONE | 1998-08-11 | 300 | 300 | S/L | 7.0000 | ||||
| PLAIN PAPER FAX | 1998-07-09 | 230 | 230 | S/L | 5.0000 | ||||
| LOAN PROCESSING SOFTWARE | 1999-01-31 | 28,026 | 28,026 | S/L | 3.0000 | ||||
| FIREPROOF FILE CABINET | 2005-05-04 | 670 | 670 | S/L | 5.0000 | ||||
| FIREPROOF FILE CABINET | 2005-12-30 | 480 | 480 | S/L | 5.0000 | ||||
| XEROX PRINTER | 2007-05-21 | 609 | 609 | S/L | 5.0000 | ||||
| SERVER | 2010-11-03 | 3,325 | 2,328 | S/L | 5.0000 | 665 | 665 | ||
| SMART UPS | 2010-12-08 | 872 | 610 | S/L | 5.0000 | 175 | 175 | ||
| 2 COMPUTERS | 2011-09-26 | 1,499 | 750 | S/L | 5.0000 | 299 | 299 | ||
| LAPTOP | 2011-09-26 | 5,037 | 2,519 | S/L | 5.0000 | 1,007 | 1,007 | ||
| COMPUTERS | 2006-04-21 | 2,708 | 2,708 | S/L | 5.0000 | ||||
| WEB SITE DESIGN | 2011-10-01 | 4,750 | 3,958 | 3.0000 | 792 | 792 | |||
| KONICA | 2014-03-13 | 5,117 | 512 | S/L | 5.0000 | 1,023 | 1,023 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER-BUSCH, 1.375%, 07/15/2017 | 45,417 | 45,278 |
| AT&T INC, 4.45%, 05/15/21 | ||
| BANK OF NOVA SCOTIA, 2.38%, 12/17/13 | 40,057 | 40,140 |
| BERKSHIRE HATHAWAY, 5.40%, 05/15/18 | 61,871 | 61,930 |
| CATERPILLAR FINL SE 2.05% 08/01/2016 | 46,378 | 45,808 |
| CISCO SYSTEMS INC, 4.95%, 02/15/19 | 33,166 | 33,753 |
| COCA COLA CO, 1.50%, 11/15/15 | 54,100 | 55,377 |
| COMCAST CORP 2.85% 01/15/2023 | 29,700 | 30,505 |
| GE CAPITAL CORP 1.625% 07/02/2015 | ||
| GE CAPITAL CORP, 5.63%, 09/15/17 | 60,503 | 60,818 |
| JPMORGAN CHASE & CO, 6.00%, 01/15/18 | 60,804 | 61,520 |
| ONTARIO PROVINCE OF 1.65% 09/27/2019 | 59,358 | 60,238 |
| ONTARIO PROVINCE, 2.95%, 02/05/15 | ||
| PFIZER INC NOTES 5.35% 03/15/2015 | ||
| PROVINCE OF QUEBEC, 2.75%, 08/25/21 | 45,059 | 46,968 |
| SBC COMMUNICATIONS, 5.10%, 09/15/14 | ||
| TOYOTA MOTOR CREDIT 2.00% 09/15/2016 | 30,935 | 30,586 |
| WACHOVIA CORP, 5.75%, 02/01/18 | 62,614 | 61,503 |
| WAL-MART STORES 1.50% 10/25/2015 | 48,229 | 48,198 |
| US BANCORP 1.95% 11/15/18 | 20,029 | 20,312 |
| GE CAPITAL CORP 3.45% 05/15/2024 | 15,868 | 15,797 |
| TDAM 5-10 YR CORP BOND PORTFOLIO | 66,384 | 66,768 |
| TDAM 1-5 CORP BOND PORTFOLIO | 38,299 | 38,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 50,177 | 78,298 |
| ABBVIE, INC. | 59,524 | 72,590 |
| AETNA, INC. | ||
| AGILENT TECHNOLOGIES, INC. | 59,448 | 64,403 |
| AMERICAN EXPRESS CO | 46,118 | 67,964 |
| AMERICAN INTERNATIONAL GROUP | 75,927 | 83,281 |
| AMERIPRISE FINANCIAL, INC. | 70,960 | 83,738 |
| AMERISOURCEBERGEN CORP | 28,243 | 47,741 |
| ANADARKO PETROLEUM CORP | 47,022 | 48,030 |
| APPLE COMPUTER, INC. | 107,818 | 189,134 |
| APPLIED MATERIALS, INC. | 55,595 | 73,320 |
| BLACKROCK, INC. | 109,095 | 131,702 |
| BOEING COMPANY | 103,477 | 141,075 |
| BUFFALO SMALL CAP FD 1444 | ||
| CAMERON INTERNATIONAL CORPORATION | 44,902 | 35,194 |
| CAPITAL ONE FINANCIAL GROUP | ||
| CENTURYLINK, INC. | 57,941 | 65,300 |
| CHECK POINT SOFTWARE TECH LTD | 54,919 | 76,232 |
| CITIZENS FINANCIAL GROUP | 31,166 | 31,166 |
| CIT GROUP, INC. | 80,197 | 73,997 |
| CITIGROUP, INC. | 76,462 | 78,826 |
| CITRIX SYSTEMS, INC. | 57,737 | 64,509 |
| CME GROUP, INC. | 92,446 | 109,864 |
| COLGATE PALMOLIVE CO | 26,053 | 46,458 |
| COMCAST CORP NEW CL A | 37,974 | 41,488 |
| CVS CAREMARK CORPORATION | 55,681 | 86,696 |
| DANAHER CORP SHS BEN INT | 62,766 | 101,031 |
| DAVITA HEALTH CARE PARTNERS, INC. | ||
| DELPHI AUTOMOTIVE PLC | ||
| DEVON ENERGY CORPORATION | 51,347 | 51,867 |
| E.I. DUPONT DE NEMOURS AND CO | 59,653 | 71,470 |
| ECOLAB INC | 6,682 | 16,013 |
| ELECTRONIC ARTS, INC. | ||
| EVERSOURCE ENERGY | 53,266 | 62,645 |
| EXXON MOBIL CORP | 49,194 | 62,050 |
| FIDELITY NATIONAL INFORMATION SERVIC | 67,018 | 89,839 |
| GENERAL MOTORS COMPANY | ||
| GENUINE PARTS COMPANY | 40,010 | 44,731 |
| HARBOR INTL FD INST CL FUND 11 | 250,000 | 297,344 |
| HARTFORD MUTUAL FD INC MDCP CL Y | ||
| HOME DEPOT INC | 61,569 | 87,480 |
| IBM CORP | 59,719 | 72,137 |
| INGERSOLL-RAND PLC | 52,260 | 65,357 |
| INTERNATIONAL GAME TECHNOLOGY | ||
| INVESCO INTL GROWTH FD INST | 250,000 | 315,976 |
| J.M. SMUCKER COMPANY | ||
| KOHL'S CORP | 39,435 | 60,253 |
| LAS VEGAS SANDS CORP | 20,376 | 18,163 |
| MARSH & MCLENNAN COMPANIES, INC. | 70,763 | 86,379 |
| MCDONALD'S CORP. | 68,143 | 70,157 |
| METLIFE, INC. | 61,838 | 59,144 |
| MICROSOFT CORP | 95,220 | 136,194 |
| MORGAN STANLEY | 58,756 | 66,740 |
| NATIONAL OILWELL VARCO, INC. | ||
| NEXTERA ENERGY INC | ||
| NORTHEAST UTILITIES | ||
| NORTHERN TRUST CORPORATION | 58,752 | 67,561 |
| OCCIDENTAL PETROLEUM CORP | 77,056 | 64,240 |
| ORACLE CORP | 76,194 | 107,444 |
| PEPSICO, INC. | 62,660 | 72,671 |
| PERKINS MID CAP VALUE FUND | ||
| PRAXAIR, INC. | 79,202 | 76,066 |
| ROCKWELL COLLINS, INC. | 67,393 | 83,999 |
| ROYCE SPECIAL EQUITY FD 327 | ||
| SEAGATE TECHNOLOGY PLC | 58,952 | 61,916 |
| STAPLES, INC. | ||
| SYNCHRONY FINANCIAL | 21,188 | 19,728 |
| SYNCHRONY FINANCIAL | 20,697 | 20,697 |
| TDAM US SMALL-MID CAP EQUITY | 338,549 | 343,191 |
| TEXAS INSTRUMENTS, INC. | 75,926 | 102,361 |
| TIME WARNER | 68,908 | 91,195 |
| TJX COMPANIES INC | 68,543 | 91,766 |
| TRANSOCEAN LTD ZUG NAMEN AKT | ||
| UNITED TECHNOLOGIES | 62,207 | 66,804 |
| UNITEDHEALTH GROUP, INC. | 75,476 | 121,839 |
| VISA, INC. | 91,914 | 107,272 |
| WISCONSIN ENERGY CORP | 59,793 | 71,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIMENT | 53,773 | 47,810 | 5,963 | 5,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - INVESTMENTS | 12,050 | 11,749 | 11,749 |
| ACCRUED INTEREST - STUDENT LOANS | 7 | ||
| REFUNDABLE EXCISE TAX | 19,503 | 19,503 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 384 | 384 | ||
| COMPUTER EXPENSES | 3,413 | 1,365 | 2,048 | |
| DUES | 355 | 355 | ||
| INSURANCE | 2,934 | 1,174 | 1,761 | |
| MEALS AND ENTERTAINMENT | 477 | 477 | ||
| MISCELLANEOUS | 3,974 | 1,590 | 2,384 | |
| OFFICE EXPENSE | 1,937 | 775 | 1,162 | |
| PARKING | 1,380 | 1,380 | ||
| POSTAGE | 287 | 287 | ||
| TELEPHONE | 2,106 | 843 | 1,264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOANS INTEREST | 442 | 442 | 442 |
| STUDENT LOANS | 1,916 | 1,916 | |
| MISCELLANEOUS INCOME | 552 | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES - BANKNORTH | 48,767 | 48,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 70 | 70 | ||
| FEDERAL EXCISE TAXES | 6,000 | |||
| FOREIGN EXCISE TAXES | 526 | 526 |