| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Remodeling | 2008-01-01 | 39,618 | 34,103 | SL | 15.0000 | 2,641 | |||
| Equipment | 2007-09-06 | 11,526 | 11,047 | SL | 7.0000 | 479 | |||
| Furniture | 2008-03-15 | 1,564 | 910 | SL | 10.0000 | 156 | |||
| Remodeling | 2008-03-15 | 4,553 | 2,654 | SL | 10.0000 | 455 | |||
| Furniture | 2010-05-17 | 1,925 | 691 | SL | 10.0000 | 193 | |||
| Mac Computer | 2012-11-05 | 2,293 | 535 | SL | 5.0000 | 459 | |||
| Mower Deck | 2012-06-01 | 1,600 | 507 | SL | 5.0000 | 320 | |||
| Computer Tower | 2014-01-30 | 600 | SL | 5.0000 | 110 | ||||
| New Sign - Van Leer Cente | 2014-09-02 | 1,080 | SL | 15.0000 | 24 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,002 | 25,463 | 1,539 | |
| Machinery and Equipment | 105,122 | 100,040 | 5,082 | |
| Buildings | 184,238 | 175,717 | 8,521 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,868 | 1,868 | ||
| Contract Labor | 14,500 | 14,500 | ||
| Insurance | 10,192 | 10,192 | ||
| Other related expenses | 437 | 437 | ||
| Postage & office | 1,191 | 1,191 | ||
| Program expense | 28,095 | 28,095 | ||
| Repairs & maintenance | 2,431 | 2,431 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Holiday Breakfast | 22,651 | 22,651 | |
| Other Income | 153 | 153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Payroll | 1,089 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 9,786 | 0 | 0 | 9,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income taxes | 2,154 | 2,154 | ||
| Payroll taxes | 2,670 | 2,670 |