| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP FEE | 2,700 | 0 | 2,700 | 2,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,336 | 991 | 3,345 | 3,000 |
| Machinery and Equipment | 16,959 | 12,195 | 4,764 | 2,000 |
| Miscellaneous | 1,018 | 823 | 195 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 2,269 | 2,269 | 2,269 | |
| BANK CHARGE | 9,900 | 9,900 | 9,900 | 9,900 |
| CONSULTING FEE | 1,135 | 1,135 | 1,135 | |
| INTERNET | 2,280 | 2,280 | 2,280 | |
| JANITORAL EXPENSE | 1,180 | 1,180 | 1,180 | |
| MARKETING & RESEARCH | 1,045 | 1,045 | 1,045 | |
| MEALS AND ENTERTAINMENT | 1,922 | 1,922 | 1,922 | |
| OFFICE EXPENSE | 2,867 | 2,867 | 2,867 | |
| OUTSIDE SERVICE | 1,140 | 1,140 | 1,140 | |
| POSTAGE EXPENSE | 101 | 101 | 101 | |
| PROGRAM EXPENSE | 6,149 | 6,149 | 6,149 | |
| REPAIR & MAINTENANCE EXPENSE | 1,003 | 1,003 | 1,003 | |
| SUPPLIES EXPENSE | 6,160 | 6,160 | 6,160 | |
| TELEPHONE | 2,608 | 2,608 | 2,608 | |
| UTILITIES | 1,013 | 1,013 | 1,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 195 | 195 | 195 | |
| FOREIGN TAX | 3,641 | 3,641 | 3,641 | 3,641 |
| IRS EXCISE TAX | 19,989 | 19,989 | 19,989 |