| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,700 | 0 | 0 | 10,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 323,947 | 170,951 | 152,996 | 152,996 |
| Equipment | 96,653 | 82,018 | 14,635 | 14,635 |
| Vehicles | 10,986 | 10,986 | 0 | |
| Land & Land Improvements | 28,175 | 3,657 | 24,518 | 24,518 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 190000 |
| Balance Due | 170260 |
| Date of Note | 1985-12 |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | 10.630000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 10,563 | 0 | 1,566 | 8,997 |
| Telephone | 2,127 | 0 | 0 | 2,127 |
| Spendthrift Expenses | 39,953 | 0 | 39,953 | 0 |
| Miscellaneous | 1,951 | 0 | 0 | 1,951 |
| Food | 17,268 | 0 | 17,268 | 0 |
| Insurance | 9,580 | 0 | 0 | 9,580 |
| Consultants | 4,164 | 0 | 0 | 4,164 |
| Transportation of Clients | 3,056 | 0 | 3,056 | 0 |
| Dues & Subscriptions | 1,165 | 0 | 0 | 1,165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Payments | 489,853 | 489,853 | |
| Spendthrift | 72,449 | 72,449 | |
| Food Stamps | 1,168 | 1,168 | |
| Other | 11,688 | 11,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated Settlements Due to Third-Party Payor | 255,191 | 213,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 4 | 0 | 0 | 0 |