| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,432 | 0 | 0 | 2,432 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE TRAILER | 2008-06-30 | 4,000 | 3,141 | SL | 7.000000000000 | 571 | 0 | 571 | |
| ORGANIZATION COSTS | 2008-05-20 | 12,985 | 12,985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HAULING TRAILER | 2010-07-01 | 1,275 | 637 | SL | 7.000000000000 | 182 | 0 | 182 | |
| CC STORAGE TRAILER | 2010-07-01 | 3,972 | 1,985 | SL | 7.000000000000 | 567 | 0 | 567 | |
| REFRIGERATOR | 2011-07-01 | 430 | 153 | SL | 7.000000000000 | 61 | 0 | 61 | |
| FREEZER | 2011-07-01 | 611 | 218 | SL | 7.000000000000 | 87 | 0 | 87 | |
| GRILL | 2011-07-01 | 464 | 165 | SL | 7.000000000000 | 66 | 0 | 66 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE TRAILER | 4,000 | 3,712 | 288 | |
| ORGANIZATION COSTS | 12,985 | 12,985 | 0 | |
| WATER HAULING TRAILER | 1,275 | 819 | 456 | |
| CC STORAGE TRAILER | 3,972 | 2,552 | 1,420 | |
| REFRIGERATOR | 430 | 214 | 216 | |
| FREEZER | 611 | 305 | 306 | |
| GRILL | 464 | 231 | 233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,311 | 0 | 0 | 5,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOMODATIONS & SUPPORT | 12,349 | 0 | 0 | 12,349 |
| ADMINISTRATIVE EXPENSE | 10,574 | 0 | 0 | 10,565 |
| INSURANCE | 12,499 | 0 | 0 | 12,499 |
| CAMP SUPPLIES | 27,864 | 0 | 0 | 27,864 |
| CAMPERS' ACTIVITIES | 614 | 0 | 0 | 614 |
| TRANSPORTATION EXPENSE | 24,953 | 0 | 0 | 24,953 |
| CONSULTANTS | 200 | 0 | 0 | 200 |
| RECREATION & TRAINING | 8,225 | 0 | 0 | 8,225 |
| PRE/POST EVENTS | 1,701 | 0 | 0 | 1,701 |
| CAMPER STIPEND | 6,630 | 0 | 0 | 6,630 |
| FAMILY CLOSING PICNICS | 6,341 | 0 | 0 | 6,341 |
| LAUNDRY | 192 | 0 | 0 | 192 |
| UTILITIES | 26 | 0 | 0 | 26 |
| PHOTOGRAPHY | 904 | 0 | 0 | 904 |
| PUBLICITY | 49 | 0 | 0 | 49 |
| PAYROLL EXPENSES | 1,181 | 0 | 0 | 1,181 |
| EMPLOYEE GIFTS | 1,250 | 0 | 0 | 1,250 |
| DUES AND SUBSCRIPTIONS | 335 | 0 | 0 | 335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 2,620 | 2,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 8,250 | 0 | 0 | 8,250 |
| PADM | 10,862 | 0 | 0 | 10,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,156 | 0 | 0 | 14,156 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
3101 BEE CAVES RD NO 260 AUSTIN,TX78746 |
26-2433177 | CONTRIBUTION | 242,000 | |
| Total | 242,000 | |||