| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 22,976 | 383 | 22,593 | 22,593 |
| Furniture and Fixtures | 403,378 | 206,740 | 196,638 | 196,638 |
| Improvements | 1,405,101 | 702,424 | 702,677 | 2,765,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | ADIRONDACK BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MUTUAL FUNDS | 12,039 | 11,939 | 11,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,811 | |||
| AUTO | 2,145 | |||
| BAD DEBT | 33,341 | |||
| CABLE TV | 6,237 | |||
| DUES AND LICENSES | 2,933 | |||
| FOOD | 120,663 | |||
| HEALTH INSURANCE | 46,298 | |||
| INSURANCE | 54,084 | |||
| MISCELLANEOUS | 1,941 | |||
| OFFICE SUPPLIES | 6,299 | |||
| OUTSIDE SERVICES | 7,037 | |||
| RECREATION & ENTERTAINMENT | 23,177 | |||
| REPAIRS/MAINTENANCE | 27,031 | |||
| SUPPLIES | 48,093 | |||
| TELEPHONE | 7,614 | |||
| TRAINING & EDUCATION | 2,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEE | 34,250 | ||
| GROSS RENTS | 1,432,576 | ||
| REIMBURSEMENT INCOME | 15,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,750 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 57 | |||
| NY STATE | 250 | |||
| PAYROLL | 63,424 | |||
| REAL ESTATE | 103,958 |