| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,760 | 1,760 |
| Person Name | Explanation |
|---|---|
| CLINT FUHS | |
| COLIN BIGELOW | |
| BETSY LEHRSFELD | |
| CHRISTIAN RATH | |
| JACK CRITTENDEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2012-07-02 | 2,020 | 471 | S/L | 5.0000 | 404 | 404 | ||
| SPEAKERS | 2012-10-22 | 1,100 | 131 | S/L | 7.0000 | 157 | 157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 3,120 | 1,163 | 1,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 216 | 216 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN PAYABLE-KEN WILBER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5272 |
| Balance Due | 5883 |
| Date of Note | 2013-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 48,268 | 48,268 | 48,268 | |
| BANK CHARGES | 1,053 | 1,053 | 1,053 | |
| INTERNET/WEBSITE | 1,187 | 1,187 | 1,187 | |
| SUPPLIES | 1,439 | 1,439 | 1,439 | |
| DUES & SUBSCRIPTIONS | 102 | 102 | 102 | |
| OTHER | 229 | 229 | 229 | |
| INSURANCE | 1,155 | 1,155 | 1,155 | |
| TELEPHONE | 196 | 196 | 196 | |
| CATERING/MEALS | 1,697 | 1,697 | 1,697 | |
| COMPUTER SUPPLIES (< 500) | 1,342 | 1,342 | 1,342 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASTERS PROGRAM INCOME | 11,463 | 11,463 | |
| UBIQUITY UNIVERSITY | 8,448 | 8,448 | |
| WHIP | 23,751 | 23,751 | |
| CONSULTING SERVICES | 1,250 | 1,250 | |
| MISCELLANEOUS INCOME | 20 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEGRAL LIFE PAYABLE | 9,308 | 9,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 320 | 320 |