| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,665 | 1,665 | 1,665 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CO DEC 2017 | 55,226 | 55,466 |
| PFIZER INC MAR 2018 | 110,439 | 109,246 |
| PROCTOR & GAMBLE CO FEB 2019 | 56,179 | 55,676 |
| MICROSOFT CORP JUN 2019 | 83,665 | 82,398 |
| WAL-MART STORES INC JUL 2020 | 109,109 | 106,786 |
| WAL-MART STORES INC OCT 2020 | 53,584 | 52,300 |
| PEPSICO INC AUG 2021 | 130,535 | 128,779 |
| IBM CORP AUG 2022 | 97,043 | 93,215 |
| COLGATE-PALMOLIVE CO FEB 2023 | 147,303 | 141,956 |
| BANK OF NEW YORK JAN 2016 | 50,888 | 50,953 |
| JP MORGAN CHASE JAN 2016 | 25,406 | 25,429 |
| JOHN DEER CAPITAL APR 2017 | 54,705 | 54,791 |
| AMGEN INC MAY 2017 | 50,757 | 50,656 |
| DANAHER CORP | 55,739 | 55,821 |
| TD AMERITRADE D3EC 2019 | 56,758 | 57,396 |
| ADOBE SYSTEMS FEB 2020 | 53,914 | 54,887 |
| BOEING CO FEB 2020 | 55,416 | 56,364 |
| UNION PACIFIC CORP FEB 2020 | 57,297 | 57,241 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANALOG DEVICES INC COM | 45,822 | 65,069 |
| EXXON MOBIL CORP COM | 60,249 | 63,328 |
| INTEL CORP | 60,289 | 83,286 |
| NEWELL RUBBERMAID INC | 38,223 | 69,743 |
| NUCOR CORPORATION | 60,315 | 73,820 |
| PFIZER INC | 60,389 | 78,654 |
| PHILIP MORRIS INTL INC | 45,292 | 39,503 |
| UNITED PARCEL SVC CL B | 45,409 | 65,924 |
| VERIZON COMMUNICATNS COM | 60,385 | 64,556 |
| APPLE INC | 35,455 | 66,007 |
| GENL DYNAMICS CORP | 33,956 | 67,296 |
| KRAFT FOODS GROUP | 56,759 | 67,610 |
| ARES CAPITAL CORP | 24,337 | 21,316 |
| AMERICAN WTR WKS CO INC | 24,271 | 30,381 |
| BLACKROCK INC | 56,698 | 66,506 |
| CARDINAL HEALTH INC OHIO | 61,434 | 72,092 |
| CALIFORNIA RESOURCES CORP SHS | 2,518 | 1,741 |
| DOMINION RES INC NEW VA | 24,405 | 27,530 |
| DELTA AIR LINES INC | 61,526 | 77,376 |
| EQTY LIFESTYLS PPTYS INC | 24,297 | 31,755 |
| FORD MOTOR CO | 54,205 | 62,620 |
| FIFTH THIRD BANCORP | 51,155 | 50,265 |
| FIFTH THIRD BANCORP | 10,228 | 9,984 |
| GENERAL ELECTRIC | 32,969 | 32,195 |
| GARMIN LTD | 60,345 | 62,339 |
| JPMORGAN CHASE & CO | 59,941 | 68,150 |
| JOHNSON AND JOHNSON | 21,651 | 21,960 |
| LOCKHEED MARTIN CORP | 61,342 | 72,984 |
| ELI LILLY & CO | 55,142 | 72,232 |
| MICROSOFT CORP | 60,306 | 91,042 |
| NORTHWESTERN CORP | 15,795 | 18,671 |
| NATIONAL GRID PLC SP ADR | 24,286 | 26,427 |
| NEXTERA ENERGY INC SHS | 24,222 | 27,954 |
| PLUM CREEK TIMBER CO INC | 24,305 | 24,048 |
| PROCTOR & GAMBLE CO | 61,517 | 70,868 |
| REALTY INCM CRP MD PV$1 | 24,012 | 28,292 |
| STARWOOD PPTY TR INC | 17,227 | 17,570 |
| SONOCO PRODUCTS CO | 24,346 | 25,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS ALERIAN MLP ETF | AT COST | 135,205 | 161,797 |
| EATON VANCE RCHRD BRSTN | AT COST | 235,856 | 299,075 |
| OPPENHEIMER INTERNATL | AT COST | 66,064 | 74,600 |
| PIMCO 1-5 YEAR US TIPS | AT COST | 49,070 | 47,385 |
| VANGUARD MID-CAP ETF | AT COST | 70,247 | 80,314 |
| VANGUARD INDUSTRIAL ETF | AT COST | 64,297 | 71,035 |
| ISHARES 1-3 YEAR CREDIT BOND ETF | AT COST | 105,253 | 104,864 |
| ISHARES U.S. PREFERRED STOCK ETF | AT COST | 62,454 | 64,958 |
| VANGUARD MEGA CAP 300 GROWTH | AT COST | 145,507 | 149,537 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 63,048 | 63,612 |
| EMERGING GLOBAL SHARES DOW JONES | AT COST | 39,887 | 39,996 |
| WISDOMTREE EUROPE HEDGED EQUITY FUND | AT COST | 65,990 | 62,294 |
| OPPENHEIMER DEVELOPING MARKETS FD | AT COST | 34,295 | 29,784 |
| LORD ABBETT TOTAL RETURN | AT COST | 111,292 | 110,976 |
| PIMCO INCOME FUND CL | AT COST | 103,988 | 100,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 54,609 | 54,609 | 54,609 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,950 | 2,950 | 2,950 | |
| FOREIGN TAXES | 500 | 500 | 500 |