| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 59,434 | 6,478 | 0 | 52,956 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| servers | 2012-05-01 | 2,206 | 735 | SL | 5.0000 | 441 | |||
| computer | 2012-08-01 | 1,343 | 634 | SL | 3.0000 | 448 | |||
| computer | 2012-08-01 | 1,342 | 633 | SL | 3.0000 | 447 | |||
| computer | 2012-08-01 | 1,342 | 633 | SL | 3.0000 | 447 | |||
| lenovo laptop | 2013-06-06 | 1,199 | 233 | SL | 3.0000 | 400 | |||
| logo design | 2005-10-30 | 10,000 | 5,448 | SL | 15.0000 | 667 | |||
| intern desks | 2013-07-25 | 3,110 | 185 | SL | 7.0000 | 444 | |||
| intern storage cabinets | 2013-10-10 | 1,059 | 38 | SL | 7.0000 | 151 | |||
| conference room table | 2013-10-10 | 7,266 | 260 | SL | 7.0000 | 1,038 | |||
| conference room credenz | 2013-10-10 | 6,665 | 238 | SL | 7.0000 | 952 | |||
| web design | 2005-03-16 | 15,000 | 8,750 | SL | 15.0000 | 1,000 | |||
| web design | 2005-06-01 | 5,849 | 3,348 | SL | 15.0000 | 390 | |||
| web design | 2005-12-30 | 3,525 | 1,880 | SL | 15.0000 | 235 | |||
| web design | 2006-01-01 | 4,500 | 2,250 | SL | 15.0000 | 300 | |||
| web design | 2006-04-30 | 858 | 428 | SL | 15.0000 | 57 | |||
| web design | 2006-05-31 | 35,362 | 17,686 | SL | 15.0000 | 2,357 | |||
| web design | 2006-07-31 | 1,875 | 938 | SL | 15.0000 | 125 | |||
| web design | 2006-08-21 | 8,570 | 4,287 | SL | 15.0000 | 571 | |||
| web design | 2013-10-30 | 3,206 | 36 | SL | 15.0000 | 214 | |||
| ipad case | 2014-01-24 | 83 | SL | 3.0000 | 25 | ||||
| IPAD | 2014-01-24 | 527 | SL | 3.0000 | 161 | ||||
| LENOVO LAPTOPS | 2014-02-28 | 2,532 | SL | 3.0000 | 703 | ||||
| LENOVO LAPTOP | 2014-04-04 | 956 | SL | 3.0000 | 239 | ||||
| LENOVO LAPTOP | 2014-06-26 | 862 | SL | 3.0000 | 144 | ||||
| APPLE KEYBOARDS | 2014-11-26 | 146 | SL | 3.0000 | 4 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | FORM 990-PF, PART VII-B, LINE 1a(2)LOAN FROM A DISQUALIFIED PERSONINTERNAL REVENUE CODE SECTION 4941(d)(2)(B), A LOAN FROM A DISQUALIFIED PERSON TO A PRIVATE FOUNDATION IS NOT CONSIDERED AN ACT OF SELF-DEALING.PLEASE SEE STATEMENT 10 FOR ADDITIONAL DETAIL REGARDING THE LOAN TO THE FOUNDATION FROM A DISQUALIFIED PERSON. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 177,786 | 160,407 | 17,379 | 17,379 |
| Machinery and Equipment | 242,825 | 238,263 | 4,562 | 4,562 |
| Miscellaneous | 93,852 | 57,011 | 36,841 | 36,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,789 | 0 | 0 | 1,789 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN ABELE |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 3000000 |
| Balance Due | 3000000 |
| Date of Note | 2014-08 |
| Maturity Date | 2015-05 |
| Repayment Terms | DUE IN FULL UPON MATURITY |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - Mile High Commnity Loan Fund | 125,000 | 125,000 | |
| PRI - WI Preservation Fund | 125,000 | 125,000 | 125,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 75 | 75 | ||
| BOOKS AND SUBSCRIPTIONS | 860 | 860 | ||
| COMPUTER SOFTWARE MAINTENANCE | 5,609 | 5,609 | ||
| COMPUTER TECHNICAL SUPPORT | 5,749 | 5,749 | ||
| EQUIPMENT MAINTENANCE AND REPAIRS | 4,817 | 4,817 | ||
| Insurance | 11,079 | 11,079 | ||
| INTERNET AND CABLE | 4,410 | 4,410 | ||
| MA FILING FEE | 45 | 45 | ||
| MEMBERSHIP DUES | 18,430 | 18,430 | ||
| Other Expenses | 18,648 | 18,648 | ||
| PARKING | 6,960 | 6,960 | ||
| PAYROLL PROCESSING FEES | 1,389 | 1,389 | ||
| POSTAGE AND DELIVERY | 1,079 | 1,079 | ||
| SUPPLIES | 3,131 | 3,131 | ||
| TELEPHONE | 8,845 | 8,845 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI Loan Repayment | 3,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT | 19,320 | 0 | 0 | 19,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 32,000 | 32,000 |