| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,781 | 567 | 3,214 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-07-01 | 2,491 | 2,491 | SL | 5.000000000000 | 0 | 0 | ||
| 1651 LAKE LANSING, E. LANS - BUILDING | 2005-03-23 | 945,000 | 212,021 | SL | 39.000000000000 | 24,231 | 24,231 | ||
| 1651 LAKE LANSING, E. LANS - LAND | 2005-03-23 | 105,000 | L | 0 | 0 | ||||
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 2010-04-25 | 38,245 | 3,638 | SL | 39.000000000000 | 981 | 981 | ||
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 2010-04-25 | 4,424 | 1,521 | 200DB | 7.000000000000 | 197 | 632 | ||
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 2014-07-01 | 145 | 200DB | 7.000000000000 | 83 | 10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 18,213,986 | 21,094,747 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1651 LAKE LANSING, E. LANS - BUILDING | 945,000 | 236,252 | 708,748 | |
| 1651 LAKE LANSING, E. LANS - LAND | 105,000 | 0 | 105,000 | |
| 1651 LAKE LANSING, E. LANS - NEW ROOF | 38,245 | 4,619 | 33,626 | |
| 1651 LAKE LANSING, E. LANS - KITCHEN REMODEL | 4,424 | 3,930 | 494 | |
| 1651 LAKE LANSING, E. LANS - IMPROVEMENTS | 145 | 83 | 62 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRENDWELL ENERGY CORPORATION | AT COST | 5,724 | 5,724 |
| 1651 W. LAKE LANSING LLC | AT COST | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,501 | 1,875 | 10,626 | |
| OFFICE | 5,570 | 835 | 4,735 | |
| POSTAGE | 347 | 52 | 295 | |
| PROMOTIONAL | 257 | 39 | 218 | |
| UTILITIES | 2,547 | 382 | 2,165 | |
| MEMBERSHIP AND DUES | 3,572 | 536 | 3,036 | |
| EDUCATION AND SEMINARS | 400 | 60 | 340 | |
| EXPENSES | 110,135 | 110,135 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 1651 W. LAKE LANSING LLC | 0 | 35,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 139,813 | 139,813 | 0 | |
| BANK FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,377 | 657 | 3,720 | |
| FOREIGN TAXES | 10,768 | 10,768 | 0 | |
| PROPERTY TAXES | 49 | 7 | 42 | |
| FEDERAL INCOME TAX | 14,250 | 0 | 0 |