| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 45,974 | 11,494 | 0 | 34,481 |
| Category | Amount |
|---|---|
| DISCOUNT NOTE TO GREAT HEARTS ACADEMIES (FACILITY LOAN) | 1,780,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST | 1,000,000 |
| DISCOUNT NOTE TO UPLIFT EDUCATION | 1,000,000 |
| DISCOUNT NOTE TO KIPP NEW JERSEY (FACILITY LOAN) | 1,000,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST | 850,000 |
| DISCOUNT NOTE TO UNCOMMON SCHOOLS (START-UP) | 650,000 |
| DISCOUNT NOTE TO GREAT HEARTS ACADEMIES | 500,000 |
| DISCOUNT NOTE TO IDEA PUBLIC SCHOOLS | 500,000 |
| DISCOUNT NOTE TO KIPP EASTERN NORTH CAROLINA | 500,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION | 500,000 |
| DISCOUNT NOTE TO MASTERY CHARTER SCHOOLS (START-UP) | 500,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION | 500,000 |
| DISCOUNT NOTE TO BLACKSTONE VALLEY PREP MAYOR ACADEMY (START-UP) | 400,000 |
| DISCOUNT NOTE TO UPLIFT EDUCATION (START-UP) | 400,000 |
| DISCOUNT NOTE TO KIPP NASHVILLE | 400,000 |
| DISCOUNT NOTE TO GESTALT COMMUNITY SCHOOLS | 350,000 |
| DISCOUNT NOTE TO KIPP NEW JERSEY | 250,000 |
| DISCOUNT NOTE TO UPLIFT EDUCATION | 250,000 |
| DISCOUNT NOTE TO UPLIFT EDUCATION | 250,000 |
| DISCOUNT NOTE TO KIPP ST. LOUIS | 200,000 |
| DISCOUNT NOTE TO ASCEND LEARNING (START-UP) | 200,000 |
| DISCOUNT NOTE TO EDUCATIONAL ENTERPRISES, INC. (START-UP) | 200,000 |
| DISCOUNT NOTE TO MASTERY CHARTER SCHOOLS (START-UP) | 200,000 |
| DISCOUNT NOTED TO REPUBLIC SCHOOLS (START-UP) | 200,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION (START-UP) | 200,000 |
| DISCOUNT NOTE TO KIPP ST. LOUIS | 150,000 |
| DISCOUNT NOTE TO UNCOMMON SCHOOLS | 150,000 |
| DISCOUNT NOTE TO IDEA PUBLIC SCHOOLS (START-UP) | 100,000 |
| DISCOUNT NOTE TO VALOR COLLEGIATE ACADEMIES (START-UP) | 100,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TECHNOLOGY EQUIPMENT | 2012-11-24 | 49,972 | 27,068 | SL | 2.000000000000 | 22,904 | 0 | 22,904 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| NICOLE ASSISI |
2711 BAINBRIDGE ROAD SAN DIEGO,CA92106 |
2013-02-05 | 175,000 | SUPPORT THE LAUNCH OF THRIVE PUBLIC SCHOOLS - WEBSITE DEVELOPMENT, COMMUNITY ENGAGEMENT, ACCOUNTING AND BUDGETING. | 175,000 | NONE | MONTHLY BASIS, LAST REPORT RECEIVED SEPTEMBER 2014 | 2014-09-01 | GRANTEE SENT CSGF REPORTS DETAILING ITS PERFORMANCE AGAINST GRANT DELIVERABLE MILESTONES THROUGH SCHOOL OPENING. THE GRANT IS NOW CONSIDERED COMPLETED AND CLOSED AS THE SCHOOL HAS NOW LAUNCHED AND ALL GRANT AWARDS HAVE BEEN FUNDED TO GRANTEE. |
|
|
305 108TH AVE NE SECOND FLOOR BELLEVUE,WA98004 |
2010-04-15 | 15,000,000 | PROGRAM RELATED INVESTMENT - CHARTER FUND, INC. ACQUIRED SUBSTANTIALLY ALL THE ASSETS (EXCLUDING ANY ASSETS SUBJECT TO LIABILITIES) OF DREAMBOX LEARNING, INC. DREAMBOX LEARNING INC. IS AN EARLY-STAGE, FOR-PROFIT SOFTWARE COMPANY THAT PROVIDES ADAPTIVE LEARNING SOFTWARE FOR ELEMENTARY SCHOOL-AGE CHILDREN. | NONE | MONTHLY BASIS, LAST REPORT RECEIVED 12/31/14 | 2014-12-31 | FINANCIAL REPORTS ARE RECEIVED ON A MONTHLY BASIS. THE PRESIDENT/CEO OF CHARTER FUND, INC. SITS ON THE BOARD OF DIRECTORS OF DREAMBOX LEARNING, INC. | |
|
|
125 E SAN MARINO DRIVE MIAMI BEACH,FL33139 |
2014-06-30 | 250,000 | PROVIDE SHORT-TERM INTENSIVE AND TARGETED SUPPORT FOR NEW CHARTER SCHOOLS INCLUDING ASSISTING IN THE AREAS OF ADMINISTRATION, CURRICULUM, FINANCE AND GOVERNANCE. | 250,000 | NONE | FREQUENT COMMUNICATIONS THROUGHOUT THE YEAR, LAST REPORT RECEIVED 5/12/15. | 2015-05-12 | DOCUMENTATION WAS RECEIVED VERIFYING THE GRANT FUNDS WERE USED FOR THEIR INTENDED PURPOSE(S) AND NO FUNDS WERE DISTRIBUTED FOR NON-CHARITABLE PURPOSES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT-TERM BOND FUND CLASS INSTITUTIONAL - CSGF RFLF | 895,882 | 895,882 |
| BAIRD SHORT-TERM BOND FUND CLASS INSTITUTIONAL - FUND | 40,608,706 | 40,608,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WFB INSTITUTIONAL BANK DEPOSIT | FMV | 1,849 | 1,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TECHNOLOGY EQUIPMENT | 49,972 | 49,972 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 18,489 | 0 | 0 | 19,189 |
| Item No. | 1 |
|---|---|
| Lender's Name | WALTON FAMILY FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 10000000 |
| Balance Due | 10000000 |
| Date of Note | 2007-12 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LYNDE HARRY BRADLEY FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 5000000 |
| Balance Due | 2500000 |
| Date of Note | 2008-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | TO FACILITATE AND STREAMLINE LENDING TO ESTABLISHED GRANTEES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | BILL MELINDA GATES FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 4300000 |
| Balance Due | 3308000 |
| Date of Note | 2012-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ASSIST CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | SILICON VALLEY COMMUNITY FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 2500000 |
| Balance Due | 2500000 |
| Date of Note | 2014-10 |
| Maturity Date | 2015-03 |
| Repayment Terms | 3.75% INTEREST DUE AT MATURITY |
| Interest Rate | 3.750000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 10000000 |
| Balance Due | 10000000 |
| Date of Note | 2007-12 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON, DIRECTOR (MIKE GREBE) |
| Original Amount of Loan | 5000000 |
| Balance Due | 2500000 |
| Date of Note | 2008-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | TO FACILITATE AND STREAMLINE LENDING TO ESTABLISHED GRANTEES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 4300000 |
| Balance Due | 3308000 |
| Date of Note | 2012-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ASSIST CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2500000 |
| Balance Due | 350000 |
| Date of Note | 2013-07 |
| Maturity Date | 2016-07 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 2500000 |
| Balance Due | 2500000 |
| Date of Note | 2014-10 |
| Maturity Date | 2015-03 |
| Repayment Terms | 3.75% INTEREST DUE AT MATURITY |
| Interest Rate | 3.750000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DREAMBOX LEARNING, INC. - PROGRAM RELATED INVESTMENT | 15,000,000 | 15,000,000 | 15,000,000 |
| INVESTMENT IN DREAMBOX LEARNING, INC. - MISSION RELATED INVESTMENT | 10,138,500 | 10,138,500 | 10,138,500 |
| CHARTER SCHOOL LOANS - PROGRAM RELATED INVESTMENTS | 49,525,679 | 56,800,946 | 56,800,946 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 69,834 | 0 | 0 | 73,004 |
| OFFICE EXPENSE | 231,893 | 0 | 0 | 267,987 |
| BANK CHARGES | 15,413 | 15,413 | 0 | 0 |
| INSURANCE | 25,866 | 0 | 0 | 31,038 |
| DUES & SUBSCRIPTIONS | 6,635 | 0 | 0 | 6,864 |
| LICENSES AND FEES | 8,692 | 0 | 0 | 8,692 |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | 66,611 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM PROGRAM RELATED INVESTMENTS | 596,678 | 596,678 | 596,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & PROFESSIONAL FEES | 839,120 | 0 | 0 | 850,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 179,584 | 0 | 0 | 178,137 |
| FEDERAL EXCISE TAX | 28,001 | 0 | 0 | 28,001 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
350 INTERLOCKEN BLVD STE 390 BROOMFIELD,CO80021 |
27-2337263 | NO TRANSFERS TO THIS ENTITY DURING CALENDAR YEAR ENDED DECEMBER 31, 2014. | 0 | |
|
350 INTERLOCKEN BLVD STE 390 BROOMFIELD,CO80021 |
05-0620063 | NO TRANSFERS TO THIS ENTITY DURING CALENDAR YEAR ENDED DECEMBER 31, 2014. | 0 | |
|
350 INTERLOCKEN BLVD STE 390 BROOMFIELD,CO80021 |
26-1666378 | NO TRANSFERS TO THIS ENTITY DURING CALENDAR YEAR ENDED DECEMBER 31, 2014. | 0 | |
|
350 INTERLOCKEN BLVD STE 390 BROOMFIELD,CO80021 |
05-0620063 | NO TRANSFERS TO THIS ENTITY DURING CALENDAR YEAR ENDED DECEMBER 31, 2014. | 0 | |
|
305 108TH AVE NE SECOND FLOOR BELLEVUE,WA98004 |
27-2358787 | PROGRAM RELATED INVESTMENT. | 0 | |
|
350 INTERLOCKEN BLVD STE 390 BROOMFIELD,CO80021 |
05-0620063 | NO TRANSFERS TO THIS ENTITY DURING CALENDAR YEAR ENDED DECEMBER 31, 2014. | 0 | |
| Total | 0 | |||