| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 7,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REALITY EQUIP AND IMPROVEMENTS | 2000-06-30 | 542,241 | 202,493 | ADS | 10 | 38,879 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNREALIZED GAIN | 19,138 | 0 |
| JPMORGAN 4.25 DUE 10/15/20 | 49,589 | 53,730 |
| BOSTON PROP 4.125DUE 5/15/21 | 49,413 | 53,073 |
| SARA LEE CORP 4.0DUE 9/15/20 | 49,009 | 51,548 |
| GENL ELE 4.05 DUE 7/15/20 | 50,006 | 52,629 |
| WESPAC BANKING 2.75 DUE7/15/16 | 50,002 | 50,328 |
| PACIFIC GAS 3.5 DUE 10/01/20 | 49,109 | 51,950 |
| EXELON CORP4.0 DUE 10/01/20 | 49,152 | 52,160 |
| ADT CORP 7/15/42 | 0 | 0 |
| ATT 6/15/45 | 0 | 0 |
| ATT 9/1/40 | 0 | 0 |
| RIO TINTO 11/02/40 | 0 | 0 |
| SOUTHERN COPPER 11/08.42 | 0 | 0 |
| US CELLULAR 12/15/33 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETA IND NEW | 0 | 0 |
| BERKSHIRE HATHAWAY | 94,786 | 161,561 |
| ALLSTATE CORP | 0 | 0 |
| BANK OF NY PREF | 0 | 0 |
| CRESTWOOD MISSTREAM PRTNRS LP | 139,427 | 118,046 |
| CIRRUS LOGIC | 0 | 0 |
| ENCANA CORP | 106,488 | 47,330 |
| FANNIE MAE | 33,555 | 2,318 |
| IMPERIAL OIL LTD | 149,942 | 126,184 |
| COMPUTER TASK GROUP | 151,076 | 95,824 |
| LONDON STOCK EXCHANGE | 0 | 0 |
| NASDAQ OMX GROUP INC | 36,658 | 47,964 |
| QUEST CORP SENIOR UNSEC NOTES | 0 | 0 |
| COMMONWEALTH REIT SR NOTES | 0 | 0 |
| DDR CORP SHS REPSTG | 0 | 0 |
| AMDOCS LTD | 0 | 0 |
| RIO TINTO PLC | 11,967 | 6,246 |
| EBIX INC | 49,425 | 75,181 |
| CARNIVAL CORP | 77,045 | 94,279 |
| FIRST TR MLP ENERGY FD | 146,760 | 164,068 |
| HEALTHWAYS INC | 0 | 0 |
| INTERDIGITAL INC | 0 | 0 |
| INTEGRYS EMERGY GROUP | 0 | 0 |
| ISHARES GLOBAL TELECOM | 51,005 | 53,165 |
| NEWMARKET CORP | 150,170 | 161,412 |
| OMEGA HEALTHCARE | 106,271 | 118,601 |
| PLAINS ALLAMERICAN PIPELINE LP | 146,551 | 156,885 |
| VERIPHONE SYSTEMS | 50,235 | 62,124 |
| PROTECTIVE LIFE CORP | 0 | 0 |
| PALL CORP | 0 | 0 |
| PNC FIN SERV GRP DEP SHS | 0 | 0 |
| POTASH CORP OS SASKAT INC | 105,285 | 123,983 |
| MARKET VECTORS RARE EARTH | 100,551 | 32,067 |
| MEAD JOHNSON NUTR | 0 | 0 |
| MERIT MEDICAL | 0 | 0 |
| NVE CORP | 0 | 0 |
| PULTE GROUP INC | 42,162 | 120,498 |
| SCE TR I TR PREF SECS | 0 | 0 |
| SOUTHERN COMPANY | 106,139 | 124,177 |
| SIMON PROPERTY GROUP | 97,503 | 122,024 |
| SUNTRUST BANKS IN DEP SHS | 0 | 0 |
| STANLEY BLACK DECKER | 0 | 0 |
| TITAN INTL GROUP | 150,257 | 103,294 |
| MERIDIAN BIOSCIENCES INC | 151,477 | 123,640 |
| NUCOR CORP | 0 | 0 |
| FIRST POTOMAC REALTY | 147,939 | 151,047 |
| VMWARE INC CL A | 51,762 | 57,764 |
| MARTIN MARIETTA CORP | 0 | 0 |
| WHITESTONE REIT | 108,589 | 118,125 |
| PROTEA INC | 90,000 | 90,000 |
| SELECT UTILITIES SECTOR SPDR | 0 | 0 |
| BBT CORP PREF | 70,148 | 68,650 |
| CBL ASSOC PREF | 50,000 | 50,240 |
| CULLEN FROST BANKERS PREF | 50,009 | 47,160 |
| DUFF PHILLIPS GLOBAL UTIL INC | 0 | 0 |
| ENTERGY ARKANSAS PREF | 70,195 | 69,924 |
| GE CAP PREF | 49,961 | 50,568 |
| ISHRES BOXX INV GR BD FD | 100,352 | 108,922 |
| PITNEY BOWES INC PREF | 50,000 | 53,320 |
| BAXTER INTL | 0 | 0 |
| PEBBLEBROOK HOTEL PREF | 50,022 | 52,988 |
| FLOWSERVE CORP | 150,035 | 160,344 |
| PRUDENTIAL FINANCE INC PREF | 0 | 0 |
| UNREALIZED GAINLOSS NET | 197,571 | 0 |
| PPL CAPITAL PREF | 50,000 | 49,960 |
| PARTNERRE LTD PREF | 0 | 0 |
| CISCO SYSTEMS | 59,219 | 72,049 |
| COMPUTER SCIENCES | 0 | 0 |
| ENTERGY CORP | 118,134 | 137,914 |
| SYSCO CORP | 60,221 | 78,825 |
| WESTERN DIGITAL | 0 | 0 |
| TEVA PHARMACEUTIC | 107,581 | 117,023 |
| POWERSH GL ETF WATER | 0 | 0 |
| POWERSH EXT FD NANOTEC | 0 | 0 |
| ISHARES TR HOME CONST | 0 | 0 |
| FIRST ENERGY CORP | 91,275 | 52,468 |
| COHEN AND STEERS REIT | 64,242 | 103,211 |
| FLAHERTY AND CRUMRICH | 82,479 | 96,679 |
| VANDALIA RESEARCH | 99,988 | 99,988 |
| INDUSTRIAL INCOME TRUST | 0 | 0 |
| MORGAN STANLEY CAP | 49,830 | 51,947 |
| AEGON NV | 0 | 0 |
| BAC CAP TRUST | 50,204 | 53,606 |
| VORNADO REALTY TRUST | 25,155 | 25,600 |
| ING GROEP NV | 43,399 | 50,035 |
| METLIFE INC | 50,028 | 51,600 |
| MISSISSIPPI POWER CO | 50,768 | 50,936 |
| TRW AUTOMOTIVE | 34,370 | 73,024 |
| FORD MOTOR CO | 151,433 | 153,266 |
| OSHKOSH CORP | 150,226 | 160,302 |
| GENERAL ELECTRIC CO | 206,818 | 356,479 |
| WESTERN UNION CO | 98,497 | 102,582 |
| CONSOL ENERGY INC | 247,609 | 202,044 |
| NORTEL NETWORKS CORP | 161 | 4 |
| EXELON | 115,984 | 102,587 |
| ZONE 2 SURGICAL INC | 50,000 | 50,000 |
| ITRON INC | 100,478 | 75,911 |
| AMER SCIENCE & ENG INC | 112,313 | 88,634 |
| CBL ASSOCIATES | 105,596 | 113,536 |
| COCA COLA CO | 55,005 | 67,081 |
| McCORMIC CO INC | 103,266 | 113,647 |
| PUBLIC STORAGE DEP SHS | 49,667 | 48,842 |
| CLIFFS NATURAL RES INC | 104,713 | 22,528 |
| GENL ELECTRIC CAP CORP PREF | 50,000 | 49,520 |
| ISHARES GL UTIL FD | 87,102 | 101,571 |
| TEMPUR SEALY INC | 49,866 | 41,183 |
| MOLYCORP INC | 50,031 | 1,523 |
| US GLASS INC | 49,000 | 49,000 |
| BELDEN INC | 100,188 | 118,215 |
| NEXTERA ENERGY HOLDINGS PREF | 69,940 | 67,424 |
| COMCAST SR NOTE | 0 | 0 |
| PRUDENTIAL FINANCIAL INC PREF | 50,000 | 50,080 |
| SUBURBAN PROPANE | 0 | 0 |
| AFLAC INC SUB | 50,000 | 49,120 |
| NABORS INDUSTRIES LTD | 150,731 | 87,378 |
| AAR CORP | 151,013 | 166,680 |
| AGCO CORP | 150,358 | 143,962 |
| ALBERMARLE CORP | 149,361 | 146,873 |
| BP PLC | 75,474 | 74,525 |
| BORG WARNER | 150,287 | 148,090 |
| CA INC | 102,934 | 104,157 |
| CHART INDUSTRIES | 150,569 | 67,374 |
| CLARCOR | 100,971 | 120,285 |
| CONOCOPHILLIPS | 74,878 | 74,240 |
| CONSOLIDATED EDISON | 104,995 | 127,550 |
| CUMMINGS INC | 151,027 | 159,438 |
| ENCOR WIRE CORP | 150,359 | 123,189 |
| FEI COMPANY | 150,977 | 169,811 |
| FASTENAL COMPANY | 101,498 | 107,937 |
| GENERAL MILLS INC | 100,859 | 105,620 |
| GENTEX CORP | 39,552 | 50,812 |
| INTERPUBLIC GROUP | 100,760 | 111,846 |
| KANSAS CITY SOUTHERN NEW | 102,135 | 122,975 |
| KOPPERS HOLDINGS INC | 152,137 | 109,118 |
| LTC PROPERTIES INC | 152,108 | 172,794 |
| LINDSAY CORP | 100,292 | 110,605 |
| MASTERCARD INC CLASS A | 101,059 | 120,617 |
| McDONALDS INC | 153,825 | 153,410 |
| NCR CORP NEW | 149,986 | 142,932 |
| PLUN CREEK TIMBER | 141,437 | 144,514 |
| REPUBLIC BANCORP INC KY | 77,156 | 82,701 |
| RESMED INC | 37,994 | 48,772 |
| ROCK TENN CO | 100,772 | 128,058 |
| ROYAL DUTCH SHELL PLC | 75,086 | 74,081 |
| SPX CORP | 149,707 | 131,887 |
| SMUCKER JM COMPANY | 102,567 | 112,915 |
| STD MOTOR PRODUCTS | 150,382 | 166,388 |
| THORATEC CORP | 150,981 | 156,782 |
| VF CORP | 51,550 | 65,561 |
| WASHINGTON PRIME GROUP | 6,114 | 5,715 |
| WESTLAKE CHEMICAL CORP | 150,109 | 166,470 |
| FIRST TRUST | 149,738 | 94,444 |
| POWER WATER RESOURCES | 149,473 | 154,725 |
| POWERSHARES GLOBAL WATER | 40,223 | 57,504 |
| INDUSTRIAL INCOME TRUST | 128,227 | 134,124 |
| DUFF AND PHILPS GLOBAL | 140,362 | 173,336 |
| PARTNERRE LTD | 50,060 | 50,110 |
| COMPCAST CORP | 50,000 | 50,680 |
| PPL CAPITAL FUNDING INC | 50,000 | 49,800 |
| NUVEEN PFD | 50,024 | 50,955 |
| VORNADO REALTY TRUST | 100,924 | 115,531 |
| ROUNDING | 4 | 1 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-SMITH PROPERTY | 942,000 | 0 | 942,000 | 460,000 |
| LAND-MUSTANG | 14,100 | 0 | 14,100 | 14,100 |
| OIL AND GAS RESERVES | 479,826 | 0 | 479,826 | 479,826 |
| LAND-BROOKSIDE CIRCLE | 231,111 | 0 | 231,111 | 371,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JSLLC | 24,944,431 | 16,823,019 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BROOKSIDE PROPERTY | 473,429 | 172,928 | 300,501 | 255,000 |
| EQUIPMENT | 68,812 | 68,444 | 368 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,483 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 28,479 | 122,102 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 5,117 | 0 | 0 | 0 |
| DUES AND SUBS | 5,638 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 7,063 | 0 | 0 | 0 |
| WEB SITE DEVELOPMENT | 1,830 | 0 | 0 | 0 |
| BROOKSIDE EXPENSES | 31,245 | 0 | 0 | 0 |
| INSURANCE | 25,948 | 0 | 0 | 0 |
| MISCELLANEOUS | 48,183 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 6,235 | 0 | 0 | 0 |
| POSTAGE | 5,055 | 0 | 0 | 0 |
| PROJECT EXPENSES | 371,396 | 0 | 0 | 371,396 |
| REPAIRS AND MAINTENANCE | 1,128 | 0 | 0 | 0 |
| G&A Allocation | -433,579 | 0 | 0 | 598,752 |
| TELEPHONE | 12,570 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 714 | 0 | 0 |
| Description | Amount |
|---|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| US Glass Inc | None | 60,000 | 65,500 | 2013-06 | due on Demand | 600 % | Unsecured | Working Capital | None | 65,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 128,246 | 0 | 0 | 0 |
| EXCISE | 26,522 | 0 | 0 | 0 |
| PROPERTY | 4,479 | 0 | 0 | 0 |
| OTHER | 1,578 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
PO BOX 9 Parkersburg,WV26102 |
83-0484637 | DISTRIBUTIONS FROM LLC | 3,452,757 | |
| Total | ||||