| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,850 | 0 | 2,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 0 | 0 |
| AFFILIATED MANAGERS GROUP | 1,258 | 4,510 |
| APACHE CORP | 5,459 | 4,042 |
| APPLE INC | 5,034 | 15,927 |
| BERKSHIR HATHAWAY INC DEL CL B | 5,204 | 8,948 |
| BHP MILLITON LIMITED | 0 | 0 |
| BOEING CO | 5,184 | 8,555 |
| CHEVRON TEXACO | 0 | 0 |
| CISCO SYSTEMS | 4,719 | 7,129 |
| COMCAST CORP CLASS A | 3,969 | 7,228 |
| CVS HEALTH CORPORATION | 2,125 | 8,154 |
| DIAGEO PLC - ADR | 2,027 | 3,538 |
| EMC CORP MASS | 2,869 | 4,243 |
| GOLDMAN SACHS GROUP | 3,546 | 4,135 |
| JOHNSON CONTROLS | 3,559 | 5,145 |
| JP MORGAN CHASE & CO | 4,593 | 7,027 |
| MICROSOFT CORP | 4,279 | 5,570 |
| NESTLE S.A REGISTERED SHARES | 2,802 | 4,288 |
| ORACLE CORP | 2,911 | 4,833 |
| SCHLUMBERGER LTD | 6,401 | 6,759 |
| TARGET CORP | 3,671 | 6,237 |
| THERMO FISHER SCIENTIFIC INC | 2,029 | 4,971 |
| UNITEDHEALTH GROUP INC | 3,791 | 8,162 |
| UNION PACIFIC CORP | 3,862 | 8,123 |
| US BANCORP DEL NEW | 3,593 | 5,371 |
| WALT DISNEY | 3,965 | 8,811 |
| 3M CO | 0 | 0 |
| CELANESE CORP | 4,903 | 5,251 |
| ANHEUSER-BUSCH INBEV | 3,111 | 5,852 |
| UNITED PARCEL SERVICE | 2,937 | 3,975 |
| GOOGLE INC | 5,898 | 7,124 |
| GILEAD SCIENCES INC | 2,023 | 4,514 |
| TJX COS INC NEW | 2,686 | 5,674 |
| COACH INC | 0 | 0 |
| MONSTER BEVERAGE CORP | 0 | 0 |
| CME GROUP | 4,156 | 6,630 |
| MCKESSON CORP | 3,967 | 7,238 |
| EATON CORP | 3,177 | 4,144 |
| HSBC-ADR | 5,684 | 4,600 |
| TOTAL S.A. | 4,372 | 4,469 |
| NATIONAL OILWELL VARCO INC | 6,011 | 4,399 |
| CITIGROUP INC. | 6,126 | 6,234 |
| BAXER INTL INC | 4,685 | 4,590 |
| CUMMINS INC. | 7,141 | 7,209 |
| INTERNATIONAL BUSINESS MACHS CORP | 3,524 | 2,889 |
| LAS VEGAS SANDS CORP | 4,923 | 4,348 |
| BLACKROCK INC | 3,497 | 4,024 |
| ROCHE HOLDINGS LTD - ADR | 3,919 | 3,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMMODITY RETURN FUND | AT COST | 53,436 | 43,048 |
| DREYFUS EMG MKS DEBT FUND #6083 | AT COST | 80,345 | 66,738 |
| ISHARES CORE S&P 500 ETF | AT COST | 27,809 | 43,021 |
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | 16,204 | 32,415 |
| ISHARES S&P MIDCAP 400 VALUE | AT COST | 62,985 | 89,046 |
| ISHARES TR SMALLCAP 600 INDEX FD | AT COST | 24,910 | 63,146 |
| LAUDUS MONDRIAN INT | AT COST | 0 | 0 |
| MERGER FUND INST #301 | AT COST | 20,154 | 20,034 |
| RIDGEWORTH SEIX HIGH YIELD BOND FUND | AT COST | 0 | 0 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL EST | AT COST | 58,133 | 72,474 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 323,783 | 325,542 |
| VANGUARD EMERGING MARKETS ETF | AT COST | 86,611 | 92,979 |
| VANGUARD INTERMEDIATE TERM B | AT COST | 87,832 | 92,590 |
| VANGUARD REIT VIPER INDEX TR | AT COST | 23,054 | 67,785 |
| GAI MESIROW INSIGHT FUND LLC | AT COST | 94,504 | 100,028 |
| PIMPCO FOREIGN BD FD #103 | AT COST | 91,843 | 94,891 |
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 59,995 | 59,232 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 116,925 | 125,942 |
| GATEWAY FUND | AT COST | 0 | 0 |
| JPMORGAN HIGH YIELD FUND | AT COST | 95,846 | 93,697 |
| T ROWE PRICE INST FLOAT RATE #170 | AT COST | 25,926 | 25,572 |
| FIDELITY ADVISORS EMERGING MARKETS | AT COST | 30,693 | 29,857 |
| ASG GLOBAL ALTERNATIVES FUND | AT COST | 40,211 | 41,429 |
| EATON VANCE GLOBAL MACRO FUND | AT COST | 39,956 | 39,637 |
| DREYFUS INTL BOND FUND #6094 | AT COST | 97,543 | 93,636 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 44,717 | 45,063 |
| PRINCIPAL GLOBAL MULTI-STRATEGY FUND #4684 | AT COST | 19,962 | 20,417 |
| E-TRACS ALERIAN MLP INFRASTRUCTURE | AT COST | 17,318 | 15,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS - JOHN SMITH LEAGUE | 1 | 1 | 283,167 |
| MILLICAN LAND & ROYALTY TRUST | 72 | 72 | 4,090 |
| MILLICAN LAND K-1 ACTIVITY | 2,828 | -567 | -567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANOUS EXPENSE | 4 | 4 | 0 | |
| ROYALTY EXPENSES | 2,953 | 2,953 | 0 | |
| ADMINISTRATION EXPENSE | 3,361 | 3,361 | 0 | |
| MILLICAN ROYALTY TRUST EXPENSES | 313 | 313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 2,186 | 0 | 2,186 | |
| CUSTODIAN AND MANAGEMENT FEES | 2,901 | 2,176 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF EXCISE TAX - LESS REFUND | 2,176 | 0 | 0 | |
| OIL & GAS AD VALOREM TAXES | 2,225 | 2,225 | 0 | |
| SEVERANCE TAXES | 2,266 | 2,266 | 0 |