| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,667 | 6,833 | 0 | 6,928 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60,000 PV FORD MOTOR CR 3.00% 6/12/17 | ||
| 45,000 CBS CORP 8.875% 5/15/19 | ||
| DOW CHEMICAL 4.25% 5/15/19 | ||
| 105,000 PV VERIZON COMM 5.55% 2/15/16 | ||
| 110,000 PV CITIGROUP 5.850% 8/2/16 | ||
| 115,000 PV GOLDMAN SACHS 5.625% 1/15/17 | ||
| 110,000 PV J P MORGAN CH 6.00% 10/1/17 | ||
| 55,000 PV JEFFERIES GR 8.50% 7/15/19 | ||
| 90,000 PV PEPSICO INC 7.90% 11/1/18 | ||
| 120,000 PV DEUTSCHE BK 3.25% 1/11/16 | ||
| 120,000 PV AT&T 2.40% 8/15/16 | ||
| 115,000 PV AMERICAN EXPR 2.80% 9/19/16 | ||
| 95,000 PV METLIFE 7.717% 2/15/19 | ||
| 180,000 PV GEN ELEC CAP 2.150% 1/9/15 | ||
| 55,000 PV BARCLAYS BK FL RATE 03/10/17 | ||
| 40,000 PV BARCLAYS BK FL RATE 3/10/17 | ||
| 170,000 PV CME GR 3.00% 9/15/22 | ||
| 120,000 PV WELLS FARGO 3.450% 2/13/23 | ||
| 100,000 PV MORGAN STANLEY 5.50% 1/26/20 | ||
| 105,000 PV BP CAP MKTS 4.750% 3/10/19 | ||
| 65,000 PV PROLGIS LP 3.350% 2/1/21 | ||
| 50,000 PV EXELON GEN 6.200% 10/1/17 | ||
| 75,000 PV RIO TINTO FIN 2.250% 9/20/16 | ||
| 125,000 PV CMWLTH BK AUS 1.900% 9/18/17 | ||
| 95,000 PV BANK AMERIC 5.70% 1/24/22 | ||
| 120,000 PV AT&T 2.4% 08/15/16 | 122,880 | 122,428 |
| 115,000 PV AMER EXP CRED 2.8% 09/19/16 | 118,295 | 118,382 |
| 95,000 PV BANK AMER CP 5.7% 1/24/22 | 106,907 | 110,052 |
| 55,000 PV BARCLAYS BK PLC 2.497% 3/10/17 | 54,236 | 53,763 |
| 40,000 PV BARCLAYS BK 3.24% 3/10/17 | 40,950 | 39,100 |
| 105,000 PV BP CAP MKTS 4.75% 3/10/19 | 115,408 | 114,861 |
| 125,000 PV COMMONWLTH BK 1.9% 9/18/17 | 125,996 | 126,281 |
| 110,000 PV CITIGROUP 5.85% 8/2/16 | 114,659 | 117,698 |
| 170,000 PV CME GROUP 3% 9/15/22 | 169,791 | 172,761 |
| 55,000 PV DOW CHEMICAL 4.25% 11/15/20 | 59,513 | 58,802 |
| 115,000 PV DEUTSCHE BANK 2.5% 2/13/19 | 115,628 | 116,408 |
| 50,000 EXELON GEN 6.2% 10/1/17 | 55,303 | 55,561 |
| 60,000 PV FORD MOTOR CR 3% 6/12/17 | 59,949 | 61,561 |
| 60,000 PV FREEPORT MCMRN 2.375% 3/15/18 | 60,634 | 59,340 |
| 100,000 PV GEN ELECT CAP 5.3% 2/11/21 | 111,033 | 114,199 |
| 115,000 PV GOLDMAN SACHS 5.625% 1/15/17 | 118,823 | 123,349 |
| 110,000 PV JP MORGAN CHASE 6% 10/1/17 | 119,288 | 122,087 |
| 55,000 PV JEFFRIES GROUP 8.5% 7/15/19 | 59,529 | 65,906 |
| 100,000 PV MORGAN STANLEY 5.5% 1/26/20 | 109,055 | 112,513 |
| 95,000 PV METLIFE INC 7.717% 2/15/19 | 113,213 | 115,118 |
| 115,000 PV OCCIDENTAL PETE 1.5% 2/15/18 | 114,424 | 113,773 |
| 90,000 PV PEPSICO 7.9% 11/1/18 | 110,434 | 109,494 |
| 65,000 PV PROLOGIS, LP | 64,991 | 65,873 |
| 75,000 PV RIO TINTO FIN 2.25% 9/20/16 | 76,311 | 76,380 |
| 95,000 PV TARGET CORP 6% 1/15/18 | 106,834 | 107,047 |
| 115,000 PV U S BANK 2.125% 10/28/19 | 114,901 | 114,627 |
| 100,000 PV VERIZON COMM 5.15% 09/15/23 | 109,473 | 110,423 |
| 80,000 PV WELLS FARGO 3.45% 2/13/23 | 79,121 | 81,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 608 | 304 | 0 | 304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest Receivable | 44,754 | 45,552 | 45,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 180 | 90 | 90 | |
| Expenses Allocated to Tax-Exempt Income | -3,267 | |||
| Investment Advisors Fees | 25,594 | 25,594 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Franchise Tax Board Filing Fee | 10 | 5 | ||
| CA Registry of Charit Trusts - Reg Fee | 25 | 13 | ||
| Federal Excise Tax | 1,144 |