| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL 650' | 1996-07-12 | 50,000 | 45,079 | 150DB | 7.0000 | ||||
| UNDERGROUND PIPE | 1996-07-12 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2003-05-08 | 12,965 | 12,965 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2004-02-12 | 69,457 | 69,457 | 150DB | 7.0000 | ||||
| GAS LINE | 2009-05-07 | 15,000 | 11,574 | 150DB | 7.0000 | 1,827 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,380,047 | 5,128,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 460,000 | 150,902 | 309,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 230,511 | 230,511 | 230,511 |
| LESS: COST DEPLETION | -230,511 | -230,511 | -230,511 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 4,574 | |||
| INCOME DISTRIBUTION LIFE BENE | 8,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LAND RENT | 59,520 | 59,520 | 59,520 |
| RENTS | 1,280 | 1,280 | 1,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 2,762 | |||
| LAND TAXES | 1,389 |