| Contractor | Explanation |
|---|---|
| Steven Davis | |
| California Cleanin |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 236,196 | 236,196 | 236,196 | |
| Machinery and Equipment | 1,329,695 | 1,329,695 | 1,329,695 | |
| Buildings | 4,005,795 | 4,005,795 | 4,005,795 | |
| Improvements | 758,822 | 758,822 | 758,822 | |
| Miscellaneous | 1,059,915 | 1,059,915 | 1,059,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,102 | 0 | 0 | 46,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUESUM MEMORABILIA | 502 | 502 | |
| MUSEUM MEMORABILIA | 502 | ||
| Net Intangible Assets | 22,832 | 3,644 | 3,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 113,570 | 113,570 | ||
| Amortization | 19,188 | |||
| AUTO EXPENSE | 3,275 | 3,275 | ||
| CONCERT ENTERTAINMENT | 304,479 | 304,479 | ||
| DRUG SCREENING | 2,989 | 2,989 | ||
| DUES AND SUBSCRIPTIONS | 2,640 | 2,640 | ||
| EMPLOYEE BENEFITS | 116,305 | 116,305 | ||
| EQUIPMENT RENT | 21,073 | 21,073 | ||
| INSURANCE | 171,864 | 171,864 | ||
| JANITORIAL | 62,285 | 62,285 | ||
| LAUNDRY | 59,926 | 59,926 | ||
| MEALS AND ENTERTAINMENT | 12,250 | 12,250 | ||
| MERCHANT FEES | 69,245 | 69,245 | ||
| MISCELLANEOUS | 24,442 | 24,442 | ||
| OFFICE EXPENSE | 12,704 | 12,704 | ||
| POSTAGE | 2,505 | 2,505 | ||
| Rental Expenses | 359,507 | 359,507 | ||
| REPAIRS AND MAINTENANCE | 76,974 | 76,974 | ||
| SCHOLARSHIP DONATIONS | 2,500 | 2,500 | ||
| SPECIAL EVENT EXPENSES | 8,819 | 8,819 | ||
| SUPPLIES | 54,397 | 54,397 | ||
| TAXES AND LICENSES | 22,884 | 22,884 | ||
| UNIFORMS | 6,113 | 6,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 212,467 | 212,467 | 212,467 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS - BUCK OWENS REVOCABLE TRUST II #74-6546037 | 3,535,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM BUCK OWENS TRUST | 3,535,000 | |
| ADVANCE FROM BOPCI | 84 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY AND LICENSING | 12,749 | 12,749 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Restaurant Sales | 2,888,564 | 868,244 | 2,020,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 147,342 | 147,342 |