| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCTG | 800 | 0 | 0 | 800 |
| CPA | 1,300 | 0 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2009-01-30 | 30,411 | 17,916 | 200DB | 5.76 % | 1,752 | |||
| COMPUTER EQUIPMENT | 2009-06-30 | 3,032 | 2,214 | 200DB | 5.76 % | 175 | |||
| WIRING/LIGHTING | 2011-06-06 | 5,163 | 1,112 | SL | 10.00 % | 516 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 44,591 | 29,670 | 14,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 108 | 0 | 0 | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXP | 7,697 | 7,697 | ||
| BANK CHARGES | 329 | 329 | ||
| DUES AND SUBSCRIPTIONS | 876 | 876 | ||
| HEALTH INSURANCE | 7,500 | 7,500 | ||
| INVESTMENT ADVISORY FEES | 4,898 | 4,898 | ||
| MEALS | 45 | 45 | ||
| OFFICE HELP | 1,200 | 1,200 | ||
| POSTAGE AND DELIVERY | 1,217 | 1,217 | ||
| PRODUCTION COSTS | 42,168 | 42,168 | ||
| SOFTWARE | 2,240 | 2,240 | ||
| SUPPLIES | 5,018 | 5,018 | ||
| TELEPHONE | 3,084 | 3,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,084 | 1,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| P/R | 3,979 | 0 | 0 | 3,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,340 | 12,340 | ||
| TAXES & LICENSES | 857 | 857 |