| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,900 | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINANCIAL INC | 6,323 | 15,870 |
| ANSYS INC | 10,348 | 15,580 |
| AFLAC INC | ||
| APACHE CORP | 17,367 | 12,534 |
| APPLE INC | 6,048 | 14,901 |
| BANK OF AMERICA CORP | 11,024 | 15,743 |
| CVS HEALTH CORPORATION | 5,331 | 16,373 |
| CAPITAL ONE FINANCIAL CORP | 13,264 | 15,272 |
| CARMAX INC | 9,557 | 18,310 |
| CELGENE CORP | 12,707 | 16,779 |
| CHEVRON CORP NEW | 13,904 | 14,023 |
| COCA COLA CO | 12,185 | 14,988 |
| COMCAST CORP CL A | 15,327 | 16,243 |
| DANAHER CORP | 8,598 | 15,856 |
| ECOLAB INC | 6,777 | 14,110 |
| EMERSON ELECTRIC CO | 13,764 | 14,815 |
| EXPEDITORS INTL WASHINGTON INC | ||
| FISERV INC | 7,139 | 15,259 |
| GENERAL ELECTRIC CO | ||
| GILEAD SCIENCES INC | 3,474 | 14,139 |
| GOOGLE INC CLASS A | 5,007 | 7,960 |
| GOOGLE INC CLASS C | 5,020 | 7,896 |
| IBM COM | 14,835 | 14,440 |
| ISHARES IBOXX | 159,732 | 173,145 |
| ISHARES RUSSELL 2000 | 23,974 | 23,924 |
| ISHARES 1-3 YEAR CR BD | 26,219 | 26,295 |
| JP MORGAN CHASE & CO | 10,089 | 15,645 |
| JOHNSON & JOHNSON | 8,849 | 14,640 |
| JOHNSON CONTROLS INC | 10,920 | 14,744 |
| KAYNE ANDERSON MLP | 110,615 | 114,540 |
| LANCASTER COLONY CORP | ||
| MCDONALDS CORP | ||
| METLIFE INC | 10,265 | 15,145 |
| NOVARTIS AG | 9,759 | 15,289 |
| O REILLY AUTOMOTIVE | 5,146 | 16,373 |
| ORACLE CORP | 12,297 | 16,639 |
| PRA GROUP INC COM | 14,769 | 14,772 |
| PEPSICO INC | 10,199 | 14,657 |
| POWERSHARES SR LOAN PORT | 100,000 | 96,119 |
| PRAXAIR INC | 11,128 | 14,899 |
| PROCTER & GAMBLE CO | 11,580 | 15,941 |
| QUALCOMM INC | 11,079 | 15,609 |
| RESMED INC | 10,410 | 16,257 |
| ROPER INDUSTRIES INC | 15,050 | 15,635 |
| SPDR S&P MIDCAP 400 | 45,500 | 47,514 |
| SCHLUMBERGER LTD | 12,087 | 13,239 |
| STERICYCLE INC | 9,225 | 15,730 |
| STRYKER CORP | 9,241 | 16,508 |
| SUNCOR ENERGY INC | 14,053 | 13,507 |
| TERADATA CORP | ||
| TRIMBLE NAVIGATION LTD | 12,785 | 13,668 |
| UNITED TECHNOLOGIES | 11,052 | 16,100 |
| VANGUARD INT TERM BD ETF | ||
| VANGUARD HIGH YIELD CORP ADM | 45,000 | 43,753 |
| VERIZON COMM INC | 11,157 | 13,800 |
| WAL-MART STORES INC | 14,367 | 15,888 |
| 6 GOLD BARS & GOLD KRUGERRAND | 1,372 | 8,280 |
| NOBLE CORP PLC | ||
| PERRIGO CO | 15,088 | 16,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,821 | 3,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,505 | 1,505 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 14,715 | 14,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 810 | 0 | 0 |