| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,395 | 3,198 | 0 | 3,198 |
| ACCOUNTING FEES | 20,000 | 10,000 | 0 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH SECURITIES | 217,156 | 294,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THELADDERS.COM | AT COST | 157,000 | 157,000 |
| REDZONE INC | AT COST | 30,764 | 30,764 |
| TCL GROUP | AT COST | 0 | 0 |
| BREAKWATER | AT COST | 526,821 | 526,821 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 10,228 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 OTHER (INCOME)/LOSS | 2,231 | 2,231 | 0 | 0 |
| MASSACHUSETTS FILING FEES | 35 | 0 | 0 | 35 |
| BANK CHARGES | 150 | 150 | 0 | 0 |
| FROM K-1 PORTFOLIO DEDUCTIONS | 13,887 | 13,887 | 0 | 0 |
| FROM K-1 NON-DEDUCTIBLE EXPENSES | 121 | 0 | 0 | 0 |