| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 660 | 330 | 330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSH COS INC 11/30/05 | 28,266 | 27,494 |
| BLACKROCK INC 9/17/07 | 28,699 | 27,686 |
| BOTTLING GROUP LLC 1/20/09 | 28,283 | 27,710 |
| WELLS FARGO & CO 2/2/15 | 25,072 | 24,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | AT COST | 99,380 | 152,307 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 10,210 | 17,031 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 7,968 | 12,486 |
| T ROWE HIGH YIELD FD | AT COST | 23,044 | 24,649 |
| VANGUARD REIT ETF | AT COST | 12,951 | 19,793 |
| HARBOR INTERNATIONAL | AT COST | 29,773 | 39,919 |
| OPPENHEIMER DVLPING MKTS-Y | AT COST | 36,067 | 39,999 |
| LITMAN GREFORY MASTERS ALT | AT COST | 10,000 | 9,974 |
| AVENUE MUTUAL FDS | AT COST | 10,000 | 9,448 |
| TCW EMERGING MKTS | AT COST | 8,451 | 7,101 |
| THORNBURG INVT TR INV | AT COST | 15,000 | 14,758 |
| WASATCH FRONT EM SMALL | AT COST | 10,000 | 9,141 |
| UBS E-TRACS ALERIAN MLP | AT COST | 22,065 | 19,486 |
| WILLIAM BLAIR FDS ALLOC | AT COST | 30,000 | 31,176 |
| ISHARES BARCLAYS TIPS BD FD | AT COST | 6,754 | 6,723 |
| DANA LARGE CAP EQUITY | AT COST | 70,000 | 71,858 |
| WISDOMTREE DIEEFA H/Y EQ FD | AT COST | 34,170 | 32,291 |
| WISDOMTREE EUROPE HEDGED EQ | AT COST | 30,785 | 28,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 5,132 | 5,132 | 0 | |
| BANK SERVICE FEES | 5,122 | 5,122 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED EXCISE TAX REFUND | 465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES PAID - NQDI | 62 | 62 | 0 |