| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,228 | 0 | 18,005 | 4,223 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1957-01-01 | 80,000 | 80,000 | SL | 40.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1957-01-01 | 135,598 | 135,598 | SL | 31.500000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2003-08-15 | 51,609 | 13,729 | SL | 39.000000000000 | 1,323 | 0 | 1,323 | |
| LEASEHOLD IMPROVEMENTS | 2004-03-03 | 23,441 | 5,886 | SL | 39.000000000000 | 601 | 0 | 601 | |
| LAND | 1957-01-01 | 14,200 | L | 0 | 0 | 0 | |||
| MACHINERY & EQUIPMENT | 1957-01-01 | 96,633 | 96,633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MACHINERY & EQUIPMENT | 2003-08-15 | 788 | 788 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT | 2003-08-15 | 3,137 | 3,137 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT | 2004-01-20 | 2,135 | 2,135 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT | 2006-11-29 | 943 | 943 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1957-01-01 | 90,000 | 90,000 | SL | 40.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1992-07-01 | 52,950 | 28,398 | SL | 40.000000000000 | 1,324 | 0 | 1,324 | |
| LEASEHOLD IMPROVEMENTS | 2000-07-01 | 70,566 | 24,390 | SL | 39.000000000000 | 1,809 | 0 | 1,809 | |
| LEASEHOLD IMPROVEMENTS | 2001-12-30 | 5,795 | 1,785 | SL | 39.000000000000 | 149 | 0 | 149 | |
| MACHINERY & EQUIPMENT | 2001-12-31 | 63,917 | 63,917 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-07-12 | 1,000 | 929 | SL | 7.000000000000 | 71 | 0 | 71 | |
| LABEL PRINTER | 2007-12-26 | 1,728 | 1,502 | SL | 7.000000000000 | 226 | 0 | 226 | |
| COMPUTER | 2008-05-25 | 718 | 574 | SL | 7.000000000000 | 103 | 0 | 103 | |
| REFRIGERATOR & FREEZER | 2008-06-19 | 1,095 | 860 | SL | 7.000000000000 | 156 | 0 | 156 | |
| ROOF REPLACEMENT | 2008-01-07 | 14,500 | 2,231 | SL | 39.000000000000 | 372 | 0 | 372 | |
| STORAGE GARAGE | 2008-10-08 | 47,000 | 6,026 | SL | 39.000000000000 | 1,205 | 0 | 1,205 | |
| COPY MACHINE | 2008-05-09 | 571 | 571 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 24" CART | 2008-05-28 | 180 | 144 | SL | 7.000000000000 | 26 | 0 | 26 | |
| CONTAINERS & DOLLIES | 2008-05-27 | 158 | 126 | SL | 7.000000000000 | 23 | 0 | 23 | |
| LABEL PRINTER | 2008-02-22 | 1,595 | 1,329 | SL | 7.000000000000 | 228 | 0 | 228 | |
| SNOWBLOWER | 2008-11-12 | 999 | 737 | SL | 7.000000000000 | 143 | 0 | 143 | |
| COMPUTER | 2009-05-18 | 928 | 821 | SL | 5.000000000000 | 107 | 0 | 107 | |
| WORKSHOP EQUIPMENT | 2009-03-10 | 5,705 | 3,939 | SL | 7.000000000000 | 815 | 0 | 815 | |
| GARAGE IMPROVEMENTS | 2010-11-10 | 4,000 | 410 | SL | 39.000000000000 | 103 | 0 | 103 | |
| ROOF REPLACEMENT | 2010-11-17 | 22,999 | 2,359 | SL | 39.000000000000 | 590 | 0 | 590 | |
| ROOF REPLACEMENT | 2010-12-13 | 21,998 | 2,256 | SL | 39.000000000000 | 564 | 0 | 564 | |
| COMPUTER MONITOR | 2010-02-23 | 213 | 163 | SL | 5.000000000000 | 43 | 0 | 43 | |
| VACUUM | 2010-03-09 | 200 | 153 | SL | 5.000000000000 | 40 | 0 | 40 | |
| WORKSHOP EQUIPMENT | 2010-02-02 | 660 | 369 | SL | 7.000000000000 | 94 | 0 | 94 | |
| EQUIPMENT REPAIRS | 2010-09-17 | 1,337 | 621 | SL | 7.000000000000 | 191 | 0 | 191 | |
| CONCRETE | 2011-04-06 | 2,850 | 195 | SL | 39.000000000000 | 73 | 0 | 73 | |
| GARAGE IMPROVEMENTS | 2011-04-06 | 19,500 | 1,333 | SL | 39.000000000000 | 500 | 0 | 500 | |
| GARAGE IMPROVEMENTS | 2011-06-13 | 19,500 | 1,208 | SL | 39.000000000000 | 500 | 0 | 500 | |
| ULINE SHIPPING SUPPLIES | 2011-05-03 | 782 | 298 | SL | 7.000000000000 | 112 | 0 | 112 | |
| WATER HEATER | 2012-01-23 | 2,164 | 106 | SL | 39.000000000000 | 216 | 0 | 216 | |
| LAWNMOWER | 2012-06-25 | 806 | 242 | SL | 5.000000000000 | 161 | 0 | 161 | |
| REFRIGERATOR | 2012-10-04 | 648 | 162 | SL | 5.000000000000 | 130 | 0 | 130 | |
| EQUIPMENT REPAIRS - JECO LIFT | 2012-12-17 | 6,371 | 948 | SL | 7.000000000000 | 910 | 0 | 910 | |
| DELL DESKTOP | 2013-10-18 | 759 | 27 | SL | 7.000000000000 | 108 | 0 | 108 | |
| ULINE MANAGER'S CHAIR | 2013-11-14 | 1,830 | 44 | SL | 7.000000000000 | 261 | 0 | 261 | |
| NEW PAVEMENT | 2014-08-06 | 3,600 | SL | 20.000000000000 | 75 | 0 | 75 | ||
| BAG SEALING MACHINE | 2014-08-15 | 1,780 | SL | 7.000000000000 | 106 | 0 | 106 | ||
| PALLET TRUCK | 2014-08-19 | 3,199 | SL | 7.000000000000 | 190 | 0 | 190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE VARIABLE ANNUITY | FMV | 455,203 | 455,203 |
| JOHN HANCOCK VARIABLE ANNUITY | FMV | 763,450 | 763,450 |
| CERTIFICATES OF DEPOSIT | FMV | 768,556 | 768,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 80,000 | 80,000 | 0 | |
| LEASEHOLD IMPROVEMENTS | 135,598 | 135,598 | 0 | |
| LEASEHOLD IMPROVEMENTS | 51,609 | 15,052 | 36,557 | |
| LEASEHOLD IMPROVEMENTS | 23,441 | 6,487 | 16,954 | |
| LAND | 14,200 | 0 | 14,200 | |
| MACHINERY & EQUIPMENT | 96,633 | 96,633 | 0 | |
| MACHINERY & EQUIPMENT | 788 | 788 | 0 | |
| WORKSHOP EQUIPMENT | 3,137 | 3,137 | 0 | |
| WORKSHOP EQUIPMENT | 2,135 | 2,135 | 0 | |
| WORKSHOP EQUIPMENT | 943 | 943 | 0 | |
| BUILDING | 90,000 | 90,000 | 0 | |
| BUILDING ADDITION | 52,950 | 29,722 | 23,228 | |
| LEASEHOLD IMPROVEMENTS | 70,566 | 26,199 | 44,367 | |
| LEASEHOLD IMPROVEMENTS | 5,795 | 1,934 | 3,861 | |
| MACHINERY & EQUIPMENT | 63,917 | 63,917 | 0 | |
| COMPUTER | 1,000 | 1,000 | 0 | |
| LABEL PRINTER | 1,728 | 1,728 | 0 | |
| COMPUTER | 718 | 677 | 41 | |
| REFRIGERATOR & FREEZER | 1,095 | 1,016 | 79 | |
| ROOF REPLACEMENT | 14,500 | 2,603 | 11,897 | |
| STORAGE GARAGE | 47,000 | 7,231 | 39,769 | |
| COPY MACHINE | 571 | 571 | 0 | |
| 24" CART | 180 | 170 | 10 | |
| CONTAINERS & DOLLIES | 158 | 149 | 9 | |
| LABEL PRINTER | 1,595 | 1,557 | 38 | |
| SNOWBLOWER | 999 | 880 | 119 | |
| COMPUTER | 928 | 928 | 0 | |
| WORKSHOP EQUIPMENT | 5,705 | 4,754 | 951 | |
| GARAGE IMPROVEMENTS | 4,000 | 513 | 3,487 | |
| ROOF REPLACEMENT | 22,999 | 2,949 | 20,050 | |
| ROOF REPLACEMENT | 21,998 | 2,820 | 19,178 | |
| COMPUTER MONITOR | 213 | 206 | 7 | |
| VACUUM | 200 | 193 | 7 | |
| WORKSHOP EQUIPMENT | 660 | 463 | 197 | |
| EQUIPMENT REPAIRS | 1,337 | 812 | 525 | |
| CONCRETE | 2,850 | 268 | 2,582 | |
| GARAGE IMPROVEMENTS | 19,500 | 1,833 | 17,667 | |
| GARAGE IMPROVEMENTS | 19,500 | 1,708 | 17,792 | |
| ULINE SHIPPING SUPPLIES | 782 | 410 | 372 | |
| WATER HEATER | 2,164 | 322 | 1,842 | |
| LAWNMOWER | 806 | 403 | 403 | |
| REFRIGERATOR | 648 | 292 | 356 | |
| EQUIPMENT REPAIRS - JECO LIFT | 6,371 | 1,858 | 4,513 | |
| DELL DESKTOP | 759 | 135 | 624 | |
| ULINE MANAGER'S CHAIR | 1,830 | 305 | 1,525 | |
| NEW PAVEMENT | 3,600 | 75 | 3,525 | |
| BAG SEALING MACHINE | 1,780 | 106 | 1,674 | |
| PALLET TRUCK | 3,199 | 190 | 3,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 18 | 0 | 0 | 18 |
| CLIENT ACTIVITIES | 9,366 | 0 | 9,366 | 0 |
| DUES AND SUBSCRIPTIONS | 883 | 0 | 0 | 883 |
| INSURANCE | 30,137 | 0 | 24,411 | 5,726 |
| MATERIALS | 153,127 | 0 | 153,127 | 0 |
| MISCELLANEOUS | 1,624 | 0 | 0 | 1,624 |
| POSTAGE | 1,187 | 0 | 0 | 1,187 |
| REPAIRS AND MAINTENANCE | 10,961 | 0 | 4,063 | 6,898 |
| SECURITY SYSTEM | 1,399 | 0 | 0 | 1,399 |
| SUPPLIES | 4,236 | 0 | 0 | 4,236 |
| TELEPHONE | 2,635 | 0 | 2,134 | 501 |
| TRAVEL AND ENTERTAINMENT | 1,146 | 0 | 0 | 1,146 |
| UTILITIES | 21,577 | 0 | 17,477 | 4,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACKAGING SERVICES | 776,005 | 776,005 | |
| MISCELLANEOUS | 1,292 | 1,292 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 4,200 | 4,200 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 36,329 | 680 | 35,649 | 0 |