| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELTON & MELTON CPAS | 17,500 | 17,500 |
| Contractor | Explanation |
|---|---|
| HIRTLE CALLAGHAN | INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER |
| BANK OF NEW YORK MELLON | CUSTODIAN OF INVESTMENT ASSETS |
| AVALON ADVISORS | INVESTMENT MANAGER |
| J P MORGAN CHASE BANK NA | INVESTMENT MANAGER |
| VAUGHAN NELSON SCARBROUGH ET AL | INVESTMENT MANAGER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT 9 | 31,634,960 | 32,095,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT 8-5 | 138,527,514 | 167,120,557 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR HISTORIC | 3,600 | 3,600 | ||
| MAINTENANCE & REPAIR PARK | 7,249 | 7,249 | ||
| INSURANCE EXPENSE | 38,457 | 21,151 | 17,306 | |
| OFFICE EXPENSE | 32,272 | 17,750 | 14,522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 13,522 | 13,522 | |
| HIRTLE CALLAGHAN PE FND IV LP | 111,272 | 111,272 | |
| HIRTLE CALLAGHAN PE FND VI LP | 12,296 | 12,296 | |
| MISCELLANEOUS INCOME | 1,572 | 1,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COVENANT TECHNOLOGIES INC | 23,445 | 23,445 | ||
| BANK OF NEW YORK MELLON | 108,936 | 108,936 | ||
| HIRTLE & CALLAGHAN INC | 355,556 | 355,556 | ||
| VAUGHAN NELSON & CO | 70,357 | 70,357 | ||
| AVALON ADVISORS | 98,072 | 98,072 | ||
| J P MORGAN CHASE BANK NA | 59,854 | 59,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 196,316 | |||
| PAYROLL TAXES | 17,668 | 10,954 | 6,714 | |
| AD VALOREM TAXES | 615 | 615 | ||
| OIL & GAS PRODUCTION TAXES | 946 | 946 |