| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - TAX PREP | 17,797 | 0 | 0 | 17,797 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2006-10-01 | 171,000 | 35,080 | SL | 39.0000 | 3,654 | |||
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 836 | SL | 10.0000 | 127 | |||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 711 | SL | 10.0000 | 108 | |||
| OFFICE FURNITURE | 2007-09-10 | 446 | 285 | SL | 10.0000 | 45 | |||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 2,363 | SL | 10.0000 | 378 | |||
| OFFICE FURNITURE | 2007-11-08 | 714 | 438 | SL | 10.0000 | 71 | |||
| OFFICE FURNITURE | 2007-11-19 | 143 | 85 | SL | 10.0000 | 14 | |||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 3,370 | SL | 10.0000 | 473 | |||
| OFFICE FURNITURE | 2008-01-10 | 529 | 318 | SL | 10.0000 | 53 | |||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 1,005 | SL | 10.0000 | 170 | |||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 222 | SL | 10.0000 | 34 | |||
| BUILDING | 2008-09-09 | 4,938 | 677 | SL | 39.0000 | 106 | |||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 243 | SL | 7.0000 | 47 | |||
| OFFICE FURNITURE | 2008-11-12 | 146 | 77 | SL | 10.0000 | 15 | |||
| OFFICE BUILDING - GLASS | 2008-12-02 | 4,730 | 615 | SL | 39.0000 | 101 | |||
| HVAC | 2010-05-12 | 10,434 | 5,467 | SL | 7.0000 | 1,242 | |||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 11,822 | SL | 5.0000 | 3,084 | |||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 1,315 | SL | 5.0000 | 509 | |||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 1,008 | SL | 5.0000 | 432 | |||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 1,463 | SL | 5.0000 | 878 | |||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 472 | SL | 5.0000 | 298 | |||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 997 | SL | 5.0000 | 665 | |||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 458 | SL | 5.0000 | 305 | |||
| OFFICE FURNITURE | 2012-12-11 | 401 | 145 | SL | 3.0000 | 134 | |||
| BUILDING IMPR. - STUCCO | 2013-02-22 | 7,100 | 152 | SL | 39.0000 | 152 | |||
| BUILDING - MAIN (W/IMPRV) | 2014-05-14 | 878,905 | SL | 1.61 % | 14,106 | ||||
| OFFICE FURN (MAIN ST) | 2014-06-01 | 61,978 | SL | 10.0000 | 3,615 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 | 1,726,961 | 1,757,425 |
| MERRILL LYNCH - LOOMIS SAYLES | 1,786,490 | 1,827,631 |
| GOLDMAN SACHS - GSAM: TAXABLE | 2,149,616 | 2,164,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 | 4,813 | 501,469 |
| MERRILL LYNCH - 7EG-02042 | 12,010,047 | 13,510,437 |
| MERRILL LYNCH - 7EG-02043 | 857,011 | 892,707 |
| MERRILL LYNCH - 7EG-02019 | 1,866,273 | 2,072,756 |
| GOLDMAN SACHS - BROKERAGE | 1,486,181 | 1,624,146 |
| GOLDMAN SACHS - ADVISORY BROKERAGE | ||
| GOLDMAN SACHS - LORD ABBETT | ||
| GOLDMAN SACHS - GANNETT WELSH | 321,817 | 404,183 |
| GOLDMAN SACKS - YACKTMAN | 833,000 | 1,102,669 |
| GOLDMAN SACHS - DIAMOND HILL | 814,600 | 1,109,064 |
| GOLDMAN SACHS - AVENIR: DYNANIC EQ | 624,074 | 899,719 |
| GOLDMAN SACHS: ADV BROK II | 2,544,226 | 2,452,614 |
| GOLDMAN SACHS: WCM DYNAMIC | 643,545 | 639,623 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH - 7EG-02040 | AT COST | 2,850,290 | 3,676,461 |
| ENCAP ENERGY CAPITAL FUND | AT COST | 3,335,313 | 3,335,313 |
| PENNY BACKER | AT COST | 446,109 | 446,109 |
| QSI HOLDINGS, L.P. | AT COST | 601,747 | 601,747 |
| ENCAP FLATROCK | AT COST | 656,876 | 656,876 |
| NGP NATURAL RESOURCES | AT COST | 891,569 | 891,569 |
| ENCAP ENERGY IX | AT COST | 1,494,712 | 1,494,712 |
| PENNY BACKER III | AT COST | 332,128 | 332,128 |
| QID NGL | AT COST | 730,616 | 730,616 |
| BP NATURAL GAS | AT COST | 452,348 | 452,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,066,343 | |||
| Furniture and Fixtures | 120,506 | 50,033 | 70,473 | |
| Buildings | 878,905 | 14,106 | 864,799 | |
| Land | 55,000 | 55,000 | ||
| Miscellaneous | 11,932 | 11,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,376 | 0 | 0 | 2,376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 16,299 | 16,299 | ||
| AUTOMOBILE EXPENSES | 5,538 | 5,538 | ||
| COMMUNITY SERVICE | 42,389 | 42,389 | ||
| DUES AND SUBSCRIPTIONS | 1,063 | 1,063 | ||
| EMPLOYEE BENEFITS | 1,970 | 1,970 | ||
| EQUIPMENT LEASE | 2,241 | 2,241 | ||
| EVENT SPONSOR | 23,042 | 23,042 | ||
| GRADUATION INCENTIVES | 14,500 | 14,500 | ||
| INSURANCE | 7,886 | 7,886 | ||
| INVESTMENT FEES | 200,087 | 200,087 | ||
| JANATORIAL | 1,200 | 1,200 | ||
| MAINTENANCE AND REPAIR | 5,773 | 5,773 | ||
| MEETINGS/LUNCHEON | 9,494 | 9,494 | ||
| OFFICE SUPPLIES | 9,891 | 9,891 | ||
| PHOTOGRAPHY | 1,200 | 1,200 | ||
| POSTAGE | 4,233 | 4,233 | ||
| SCHOLARSHIP MENTORING PROGRAMS | 20,703 | 20,703 | ||
| SCHOLARSHIP RECEPTIONS | 50,713 | 50,713 | ||
| SPONSORSHIPS | 1,250 | 1,250 | ||
| STORAGE | 709 | 709 | ||
| STUDENT LUNCHEON | 5,008 | 5,008 | ||
| SUPPLIES | 7,158 | 7,158 | ||
| TELEPHONE | 6,830 | 6,830 | ||
| WEB SITE MAINTENANCE | 4,857 | 4,858 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -130,613 | -130,613 | -130,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORIEGN TAXES | 3,954 | 3,954 | ||
| PAYROLL TAXES | 4,382 | 4,382 | ||
| SECTION 4940 TAX | 58,365 | 58,365 |