| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 10,372 | 10,372 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,657,574 | 1,657,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,842 | 1,842 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 100 | 100 | ||
| Branding | 18,221 | 18,221 | ||
| Charitable events | 65,951 | 65,951 | ||
| Computer and internet expense | 1,135 | 1,135 | ||
| Conference | 550 | 550 | ||
| Dues and subscriptions | 11,000 | 11,000 | ||
| Insurance | 21,205 | 21,205 | ||
| Leased Employees | 5,221 | 5,221 | ||
| Meals & Entertainment | 7,560 | 7,560 | ||
| Office expenses | 448 | 448 | ||
| Postage | 124 | 124 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized gain (loss) | 384,159 | 286,769 |
| Payroll tax | 57 | 700 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mgmt & Advisor Investment fees | 72,254 | 72,254 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 14,904 | 14,904 | ||
| Foreign tax | 1,661 | 1,661 | ||
| Payroll tax | 9,300 | 9,300 | ||
| Real estate tax | 19,270 | 19,270 |