| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 6,575 | 6,575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 61,342 | 65,953 | 65,953 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2003-04 | PURCHASE | 2014-11 | 475 | 2,178 | 475 | 2,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - LPL FINANCIAL | FMV | 2,815,326 | 2,815,326 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,816,147 | 1,137,087 | 679,060 | 679,060 |
| LAND | 67,120 | 67,120 | 67,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,720 | 5,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING - STAFF | 251 | 251 | ||
| COOKING GAS | 1,605 | 1,605 | ||
| DUES AND SUBSCRIPTIONS | 2,079 | 2,079 | ||
| EXCESS EXPENSES ALLOC. TO CHA | -143,493 | 143,493 | ||
| FEES AND LICENSES | 560 | 560 | ||
| FOOD | 50,234 | 50,234 | ||
| INSURANCE | 26,994 | 26,994 | ||
| LEASE PAYMENTS - OTHER | 2,713 | 2,713 | ||
| MARKETING | 1,455 | 1,455 | ||
| OFFICE SUPPLIES AND EXPENSE | 9,256 | 9,256 | ||
| SUPPLIES | 20,884 | 20,884 | ||
| VEHICLE EXPENSE | 1,906 | 1,906 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES - PRIVATE | 316,149 | 316,149 | |
| MEDICARE/MEDICAID PAYMENTS | 468,054 | 468,054 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STATE - MIHMS | 207,049 | 211,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY CONSULTANT | 129 | 129 | ||
| INVESTMENT EXPENSE | 16,737 | 16,737 | ||
| RN CONSULTANT | 1,954 | 1,954 | ||
| PROFESSIONAL FEES | 878 | 878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 38,007 | 38,007 | ||
| PRIVATE FOUNDATION EXCISE TAX | 3,646 | 3,646 | ||
| PERSONAL PROPERTY TAX | 81 | 81 |