| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-06-30 | 121,333 | SL | 7.000000000000 | 19,752 | 0 | |||
| FURNITURE | 2014-06-30 | 21,324 | SL | 7.000000000000 | 0 | 0 | |||
| PHONES | 2014-06-30 | 20,496 | SL | 7.000000000000 | 0 | 0 | |||
| COMPUTER AND ELECTRONICS | 2014-06-30 | 131,272 | SL | 7.000000000000 | 0 | 0 | |||
| RECLINERS AND ARTWORK | 2014-06-30 | 30,972 | SL | 7.000000000000 | 0 | 0 | |||
| PHONES | 2014-06-30 | 20,496 | SL | 7.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 121,333 | 19,752 | 101,581 | 101,581 |
| FURNITURE | 21,324 | 0 | 21,324 | 21,324 |
| PHONES | 20,496 | 0 | 20,496 | 20,496 |
| COMPUTER AND ELECTRONICS | 131,272 | 0 | 131,272 | 131,272 |
| RECLINERS AND ARTWORK | 30,972 | 0 | 30,972 | 30,972 |
| PHONES | 20,496 | 0 | 20,496 | 20,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 184 | 0 | 0 | |
| PROFESSIONAL FEES | 494,635 | 0 | 0 | |
| MAINTENANCE & REPAIRS | 15,713 | 0 | 0 | |
| WASTE MANAGEMENT | 17,432 | 0 | 0 | |
| UTILITIES | 9,634 | 0 | 0 | |
| TELEPHONE | 16,379 | 0 | 0 | |
| OFFICE | 93,150 | 0 | 0 | |
| INSURANCE | 19,693 | 0 | 0 | |
| PROGRAM EXPENSE | 97,523 | 0 | 0 | |
| TRANSPORTATION | 7,685 | 0 | 0 | |
| P & I UCC | 4,842 | 0 | 0 | |
| P & I ICM | 1,341 | 0 | 0 | |
| OP STARTUP | 18,604 | 0 | 0 | |
| STARTUP CONSTRICTION | 1,703,845 | 0 | 0 | |
| DUES & SUBS | 550 | 0 | 0 | |
| LEGAL | 23,576 | 0 | 0 | |
| PAYROLL ADMIN FEE | 26,012 | 0 | 0 | |
| PAYROLL TAXES | 81,450 | 0 | 0 | |
| PERSONNEL REIMBURSEMENT | 94,256 | 0 | 0 | |
| SECURITY | 6,865 | 0 | 0 | |
| PROPERTY MANAGEMENT | 287,780 | 0 | 0 | |
| TRAINING | 25,669 | 0 | 0 | |
| TAXES | 16,533 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE OTHER COMPANY | 15,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 675 | 0 | 0 |