| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 500 | 375 | 125 | 125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 2004-01-01 | 85,000 | 36,310 | SL | 25 | 1,700 | 0 | 0 | |
| 3 | 2004-01-01 | 30,000 | 30,000 | SL | 10 | 0 | 0 | 0 | |
| 5 | 2004-01-01 | 2,500 | 2,500 | M | 5 | 0 | 0 | 0 | |
| 4 | 2004-01-10 | 22,000 | 21,999 | M | 7 | 0 | 0 | 0 | |
| 10 | 2005-12-31 | 390,000 | 62,016 | SL | 39 | 7,846 | 0 | 0 | |
| 9 | 2005-12-31 | 15,810 | 3,203 | SL | 39 | 405 | 0 | 0 | |
| 6 | 2006-01-01 | 79,695 | 13,109 | SL | 39 | 1,659 | 0 | 0 | |
| 7 | 2006-01-01 | 79,695 | 13,109 | SL | 39 | 1,659 | 0 | 0 | |
| 8 | 2006-01-01 | 134,800 | 27,510 | SL | 39 | 3,456 | 0 | 0 | |
| 11 | 2006-01-01 | 65,985 | 10,329 | SL | 39 | 1,307 | 0 | 0 | |
| 12 | 2006-01-01 | 65,982 | 10,328 | SL | 39 | 1,307 | 0 | 0 | |
| 13 | 2006-01-01 | 87,975 | 14,785 | SL | 39 | 1,871 | 0 | 0 | |
| 24 | 2006-01-01 | 7,429 | 0 | 0 | 0 | 0 | |||
| 15 | 2006-01-01 | 77,732 | 13,298 | SL | 39 | 1,993 | 0 | 0 | |
| 16 | 2006-01-01 | 65,000 | 9,624 | SL | 39 | 1,218 | 0 | 0 | |
| 17 | 2006-01-01 | 70,070 | 10,549 | SL | 39 | 1,335 | 0 | 0 | |
| 18 | 2006-01-01 | 70,971 | 10,731 | SL | 39 | 1,358 | 0 | 0 | |
| 19 | 2006-01-01 | 63,143 | 9,348 | SL | 39 | 1,183 | 0 | 0 | |
| 20 | 2006-01-01 | 75,405 | 11,428 | SL | 39 | 1,446 | 0 | 0 | |
| 21 | 2006-01-01 | 79,912 | 13,677 | SL | 39 | 2,049 | 0 | 0 | |
| 22 | 2006-01-01 | 356,115 | 55,944 | SL | 39 | 7,080 | 0 | 0 | |
| 23 | 2006-01-01 | 121,331 | 0 | 0 | 0 | 0 | |||
| 14 | 2006-01-10 | 45,108 | 6,100 | SL | 39 | 772 | 0 | 0 | |
| 25 | 2006-05-31 | 10,650 | 9,650 | SL | 7 | 0 | 0 | 0 | |
| 28 | 2006-06-01 | 950 | 950 | SL | 5 | 0 | 0 | 0 | |
| 27 | 2006-07-02 | 500 | 500 | DBS | 7 | 0 | 0 | 0 | |
| 30 | 2006-09-25 | 500 | 94 | SL | 39 | 13 | 0 | 0 | |
| 29 | 2007-01-01 | 75,127 | 0 | 0 | 0 | 0 | |||
| 33 | 2007-03-03 | 847 | 847 | DBS | 7 | 0 | 0 | 0 | |
| 34 | 2007-11-01 | 3,470 | 545 | SL | 39 | 89 | 0 | 0 | |
| 31 | 2007-12-01 | 7,420 | 1,146 | SL | 39 | 190 | 0 | 0 | |
| 35 | 2008-09-26 | 989 | 851 | DBS | 7 | 138 | 0 | 0 | |
| 38 | 2008-10-01 | 5,112 | 4,395 | DBS | 7 | 717 | 0 | 0 | |
| 40 | 2009-01-29 | 16,340 | 12,082 | DBS | 7 | 2,129 | 0 | 0 | |
| 41 | 2009-05-04 | 5,000 | 3,697 | DBS | 7 | 652 | 0 | 0 | |
| 44 | 2009-06-30 | 49,088 | 5,718 | SL | 39 | 1,259 | 0 | 0 | |
| 43 | 2009-07-29 | 849 | 849 | DBS | 5 | 0 | 0 | 0 | |
| 39 | 2009-10-14 | 8,000 | 5,915 | DBS | 7 | 1,043 | 0 | 0 | |
| 42 | 2009-10-21 | 47,323 | 34,992 | DBS | 7 | 6,166 | 0 | 0 | |
| Commercial Lawn Mower | 2010-09-23 | 7,499 | 3,749 | SL | 7 | 1,071 | 0 | 0 | |
| Loader | 2010-09-23 | 2,000 | 1,001 | SL | 7 | 286 | 0 | 0 | |
| StoveRefrigerator | 2011-03-23 | 1,578 | 563 | SL | 7 | 225 | 0 | 0 | |
| Roofing | 2011-07-25 | 4,183 | 263 | SL | 39 | 107 | 0 | 0 | |
| Computer | 2012-04-25 | 954 | 286 | SL | 5 | 191 | 0 | 0 | |
| Toilets | 2012-04-25 | 2,524 | 541 | SL | 7 | 361 | 0 | 0 | |
| Mower Deck for Skidloader | 2014-06-15 | 6,295 | 0 | SL | 7 | 450 | 0 | 0 | |
| Controls | 2014-06-15 | 1,353 | 0 | SL | 7 | 97 | 0 | 0 | |
| 2007 Jeep Cherokee | 2014-06-15 | 10,005 | 0 | SL | 7 | 715 | 0 | 0 | |
| Water Htr 16504 E 2nd | 2014-06-15 | 459 | 0 | SL | 7 | 33 | 0 | 0 | |
| Water Htr Aztec 1107 | 2014-06-15 | 460 | 0 | SL | 7 | 33 | 0 | 0 | |
| Refrig Aztec 1107 | 2014-06-15 | 277 | 0 | SL | 7 | 20 | 0 | 0 | |
| Refrig Aztec 1113 | 2014-06-15 | 277 | 0 | SL | 7 | 20 | 0 | 0 | |
| AC Unit Swope 1821A | 2014-09-01 | 684 | 0 | SL | 7 | 49 | 0 | 0 | |
| AC Unit Swope 1821B | 2014-09-01 | 684 | 0 | SL | 7 | 49 | 0 | 0 | |
| AC Unit Swope 1827B | 2014-09-01 | 684 | 0 | SL | 7 | 49 | 0 | 0 | |
| Dock | 2014-09-02 | 7,173 | 0 | SL | 15 | 239 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Investments | 2,370,912 | 530,566 | 1,840,346 | 1,840,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,260 | 2,445 | 815 | 815 |
| Item No. | 1 |
|---|---|
| Lender's Name | P-19 Truman Center Roof Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 0 |
| Balance Due | 912 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Swope Drive Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 0 |
| Balance Due | 430125 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Direct Rental Expenses | 58,920 | 44,190 | 14,730 | 14,730 |
| Bank Charges | 1,860 | 1,395 | 465 | 465 |
| Dues & Subscriptions | 3,569 | 2,677 | 892 | 892 |
| Office Expenses | 1,807 | 1,355 | 452 | 452 |
| Telephone | 4,597 | 3,448 | 1,149 | 1,149 |
| Other | 19,067 | 14,300 | 4,767 | 4,767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current Liabilities | 24,685 | 67,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Property Taxes | 34,677 | 26,008 | 8,669 | 8,669 |