| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 179,704 | 254,869 |
| ML WARBURG PINCUS TRUST | AT COST | 33,612 | 1,700 |
| FLAG VENTURE PARTNERS III | AT COST | 51,406 | 4,394 |
| FLAG VENTURE PARTNERS IV | AT COST | 8,452 | 3,060 |
| EVERGREEN SMALLCAP FUND | AT COST | 171,631 | 240,710 |
| EVERGREEN LARGE CAP CORE | AT COST | 1,148,702 | 1,310,490 |
| J P MORGAN REAL ESTATE | AT COST | 55,333 | 42,787 |
| INVESCO REAL ESTATE FUND I, LLC | AT COST | 64,740 | 13,596 |
| J.P. MORGAN REIT | AT COST | 7 | 7 |
| WAYZATA OPPORTUNITY FUND | AT COST | 80,553 | 20,045 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 129,500 | 48,017 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 80,000 | 29,165 |
| EUROPEAN SECONDARY OPPORTUNITY | AT COST | 53,035 | 59,846 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 105,498 | 107,035 |
| WESTLY CAPITAL PARTNERS FUND II | AT COST | 71,310 | 59,716 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 138,750 | 134,978 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 132,000 | 120,780 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 106,273 | 82,348 |
| EATON VANCE PARA TX MGD | AT COST | 406,000 | 378,085 |
| ISHARES MSCI EAFE ETF | AT COST | 406,749 | 401,544 |
| J.P. MORGAN U.S. REAL ESTATE 2012 | AT COST | 100,000 | 111,196 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 37,800 | 38,715 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 69,817 | 69,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE ST. CROIX VALLEY ATHLETIC PARTNERSHIP | 9,500 | 4,700 | 4,700 |
| NOTE RECEIVABLE ST. CROIX SOCCER CLUB | 8,500 | 3,500 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POCKET LLC | -5,694 | -5,694 | -5,694 |
| PARTNERSHIP INCOME | 117,192 | 0 | 117,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - INVESTMENT MANAGEMENT | 16,286 | 16,286 | 0 | |
| EVERGREEN SMALLCAP FUND II | 131 | 131 | 0 | |
| EVERGREEN SMALLCAP FUND | 524 | 524 | 0 | |
| 0 | 0 | 0 | ||
| EVERGREEN SMALLCAP FUND II | 689 | 689 | 0 | |
| POCKET LLC | 20,627 | 20,627 | 0 | |
| LARGE CAP CORE I | 10,886 | 10,886 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,303 | 2,303 | 0 | |
| LARGE CAP CORE | 1,427 | 1,427 | 0 | |
| POCKET LLC | 42 | 42 | 0 |