| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,997 | 61,997 | 0 | |
| EVERGREEN SMALLCAP FUND II | 370 | 370 | 0 | |
| EVERGREEN SMALLCAP FUND II | 1,946 | 1,946 | 0 | |
| LARGE CAP CORE I | 38,380 | 38,380 | 0 | |
| POCKET LLC | 86,823 | 86,823 | 0 | |
| EVERGREEN TAX ADVANTAGED FUND | 72 | 72 | 0 | |
| EVERGREEN SMALLCAP FUND | 1,580 | 1,580 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MILLS INC. | 19,896 | 1,007,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML WARBURG PINCUS TRUST | AT COST | 67,220 | 3,400 |
| EVERGREEN SMALLCAP FUND II | AT COST | 484,768 | 719,955 |
| FLAG VENTURE PARTNERS III, L.P. | AT COST | 308,431 | 26,364 |
| FLAG VENTURE PARTNERS IV L.P. | AT COST | 37,178 | 13,460 |
| EVERGREEN SMALLCAP FUND | AT COST | 447,978 | 726,500 |
| EVERGREEN LARGE CAP CORE I | AT COST | 3,846,426 | 4,540,327 |
| J P MORGAN U.S. REAL ESTATE INCOME | AT COST | 796,218 | 643,507 |
| INVESCO REAL ESTATE FUND | AT COST | 508,659 | 106,824 |
| J.P. MORGAN REIT | AT COST | 83 | 83 |
| WAYZATA OPPORTUNITY FUND LLC | AT COST | 534,579 | 133,026 |
| WAYZATA OPPORTUNITY FUND LLC II | AT COST | 590,520 | 218,956 |
| WESTLY CAPITAL FUNDS | AT COST | 553,980 | 201,963 |
| EUROPEAN SECONDARY OPPORTUNITIES FUND | AT COST | 227,286 | 256,475 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 439,575 | 445,982 |
| WESTLY CAPITAL FUNDS II | AT COST | 372,756 | 304,210 |
| PINEBRIDGE STRUCTURED CPITAL PARTNERS II | AT COST | 425,096 | 329,397 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 370,000 | 359,942 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 440,000 | 402,600 |
| EATON VANCE PARA TX MGD EMG MKT | AT COST | 1,600,000 | 1,489,989 |
| ISHARES MSCI EAFE ETF | AT COST | 1,608,506 | 1,587,924 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 105,000 | 107,542 |
| SPECIAL CREDIT OPPORTUNITIES OFFSHORE | AT COST | 349,082 | 344,998 |
| LARGECAP INDEX | AT COST | 132,006 | 209,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 163 | 163 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 477,048 | 0 | 477,048 |
| POCKET LLC | -29,269 | -29,269 | -29,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| FOREIGN TAXES | 9,091 | 9,091 | 0 | |
| EVERGREEN LARGECAP CORE | 4,942 | 4,942 | 0 | |
| FEDERAL TAXES | 10,000 | 0 | 0 | |
| POCKET LLC | 169 | 169 | 0 |