| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATON EXPENSE | 8,912 | 15,772 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HOUSEHOLD FURNISHINGS | 2013-01 | PURCHASE | 2014-06 | 197,068 | 75,519 | 121,549 | ||||
| GOLDCORP | 2013-10 | PURCHASE | 2014-03 | 2,907 | 2,593 | 314 | ||||
| BARCLAYS | 2013-11 | PURCHASE | 2014-10 | 5,971 | 6,164 | -193 | ||||
| VANGUARD | 2013-10 | PURCHASE | 2014-09 | 5,890 | 5,885 | 5 | ||||
| VANGUARD | 2013-10 | PURCHASE | 2014-08 | 2,127 | 2,115 | 12 | ||||
| ABBOTT | 2013-01 | PURCHASE | 2014-12 | 2,249 | 1,222 | 1,027 | ||||
| ACTIVISION BLIZZARD | 2010-01 | PURCHASE | 2014-08 | 11,266 | 5,381 | 5,885 | ||||
| BAKER HUGHES | 2012-02 | PURCHASE | 2014-04 | 7,026 | 4,789 | 2,237 | ||||
| BROADCOM CORP | 2012-06 | PURCHASE | 2014-09 | 4,105 | 3,193 | 912 | ||||
| CALIFORNIA RESOURCES | 2013-01 | PURCHASE | 2014-12 | 351 | 390 | -39 | ||||
| CHARLES SCHWAB | 2010-03 | PURCHASE | 2014-01 | 2,576 | 1,835 | 741 | ||||
| CISCO SYSTEMS | 2013-01 | PURCHASE | 2014-08 | 5,016 | 4,843 | 173 | ||||
| COCA COLA | 2013-01 | PURCHASE | 2014-07 | 2,053 | 1,337 | 716 | ||||
| DANAHER CORP | 2013-01 | PURCHASE | 2014-12 | 4,261 | 1,395 | 2,866 | ||||
| DUKE ENERGY | 2013-01 | PURCHASE | 2014-12 | 4,112 | 2,310 | 1,802 | ||||
| EXXON MOBIL | 2013-01 | PURCHASE | 2014-04 | 4,885 | 1,369 | 3,516 | ||||
| 2012-05 | PURCHASE | 2014-07 | 6,684 | 2,711 | 3,973 | |||||
| FLORIDA STATE GOVT | 2010-10 | PURCHASE | 2014-10 | 27,500 | 25,000 | 2,500 | ||||
| GILEAD | 2013-01 | PURCHASE | 2014-05 | 8,024 | 1,798 | 6,226 | ||||
| ISHARES | 2012-06 | PURCHASE | 2014-05 | 2,646 | 2,043 | 603 | ||||
| ISHARES | 2013-01 | PURCHASE | 2014-04 | 2,708 | 1,400 | 1,308 | ||||
| JACOBS ENGINEERING | 2009-11 | PURCHASE | 2014-03 | 6,517 | 3,657 | 2,860 | ||||
| JOHNSON & JOHNSON | 2012-04 | PURCHASE | 2014-06 | 2,562 | 1,597 | 965 | ||||
| JP MORGAN CHASE | 2010-01 | PURCHASE | 2014-11 | 3,021 | 1,949 | 1,072 | ||||
| KOHLS CORP | 2013-01 | PURCHASE | 2014-09 | 9,360 | 6,300 | 3,060 | ||||
| MFC ISHARES | 2010-01 | PURCHASE | 2014-08 | 5,165 | 4,959 | 206 | ||||
| MFC ISHARES | 2013-01 | PURCHASE | 2014-08 | 3,559 | 1,471 | 2,088 | ||||
| MFC ISHARES | 2013-01 | PURCHASE | 2014-07 | 3,614 | 1,471 | 2,143 | ||||
| MICROCHIP TECHNOLOGY | 2012-05 | PURCHASE | 2014-04 | 2,364 | 1,753 | 611 | ||||
| MICROSOFT CORP | 2013-01 | PURCHASE | 2014-12 | 2,408 | 1,463 | 945 | ||||
| MICROSOFT CORP | 2013-01 | PURCHASE | 2014-12 | 2,352 | 1,463 | 889 | ||||
| MICROSOFT CORP | 2013-01 | PURCHASE | 2014-10 | 9,229 | 5,853 | 3,376 | ||||
| ORACLE CORPORATION | 2013-01 | PURCHASE | 2014-05 | 5,202 | 2,311 | 2,891 | ||||
| PIMCO | 2009-12 | PURCHASE | 2014-03 | 7,804 | 6,952 | 852 | ||||
| PIMCO | 2011-10 | PURCHASE | 2014-10 | 9,988 | 8,760 | 1,228 | ||||
| PIMCO | 2011-10 | PURCHASE | 2014-03 | 7,196 | 6,240 | 956 | ||||
| SAN ANTONIO CON CTR HOTEL | 2011-07 | PURCHASE | 2014-01 | 10,325 | 10,085 | 240 | ||||
| TEVA PHARMACEUTICAL | 2011-08 | PURCHASE | 2014-07 | 5,504 | 4,302 | 1,202 | ||||
| VANGUARD | 2011-05 | PURCHASE | 2014-07 | 12,000 | 12,022 | -22 | ||||
| VANGUARD | 2011-05 | PURCHASE | 2014-04 | 1,000 | 1,004 | -4 | ||||
| VANGUARD | 2011-05 | PURCHASE | 2014-08 | 4,879 | 4,888 | -9 | ||||
| WALMART | 2013-01 | PURCHASE | 2014-04 | 3,926 | 2,497 | 1,429 | ||||
| WELLS FARGO | 2013-01 | PURCHASE | 2014-10 | 10,119 | 3,493 | 6,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,480,473 | 1,770,857 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 310,957 | 67,116 | 243,841 | ||
| LAND | 783,399 | 783,399 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMUNITY FIRST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 54020 |
| Balance Due | 35702 |
| Date of Note | 2013-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | COMMUNITY FIRST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 27258 |
| Balance Due | 14802 |
| Date of Note | 2013-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOUSEHOLD FURNISHINGS | 134,305 | 58,786 | |
| EQUIPMENT | 18,929 | 18,929 | |
| ARTWORK AND COLLECTIBLES | 70,135 | 70,135 | |
| JEWELRY | 3,125 | 3,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,303 | 1,303 | ||
| VEHICLE EXPENSES | 1,989 | 1,989 | ||
| OTHER PROFESSIONAL FEES | 54,098 | 54,098 | ||
| INSURANCE | 19,889 | 19,889 | ||
| UTILITIES | 12,096 | 12,096 | ||
| CONTRACT LABOR | 11,914 | 11,914 | ||
| PROGRAM REPAIRS AND UPKEEP | 33,498 | 33,498 | ||
| LIVESTOCK EXPENSE | 6,204 | 6,204 | ||
| MISC | 1,097 | 1,097 | ||
| FEES | 141 | 141 | ||
| STORAGE | 2,507 | 2,507 | ||
| FARM FUEL | 4,518 | 4,518 | ||
| GROUNDS REPAIRS AND MAINTENAN | 12,295 | 12,295 | ||
| EQUIPMENT RENTAL | 161 | 161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 4,892 | 4,892 | |
| CONTRIBUTIONS RECEIVED | 1,695 | 1,695 | |
| MISC INCOME | 297 | 297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES LIABILITIES | 4,516 | 1,601 |
| MISSOURI WITHHOLDING LIABILITY | 576 | 814 |
| STATE UNEMPLOYMENT PAYABLE | 33 | 41 |
| SECURITY DEPOSIT | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 105 | 105 | ||
| PAYROLL TAXES EXPENSES | 8,456 | 8,456 | ||
| INCOME TAXES PAID | 500 | 500 |