| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 26,233 | 26,233 |
| BERKSHIRE HATHAWAY FINANCE | 25,890 | 25,890 |
| CHEVRON CORP 0922C | 24,724 | 24,724 |
| CME GROUP INC 1224C | 20,098 | 20,098 |
| COCA COLA CO | 26,009 | 26,009 |
| COLGATE PALMOLIVE CO | 25,527 | 25,527 |
| EXXON MOBIL CORP 0219C | 25,271 | 25,271 |
| GENERAL ELEC CAP CORP | 35,064 | 35,064 |
| GOOGLE INC | 42,116 | 42,116 |
| JOHNSON & JOHNSON | 26,495 | 26,495 |
| MERCK & CO INC 0622C | 24,873 | 24,873 |
| MICROSOFT CORP | 26,337 | 26,337 |
| PFIZER INC | 25,914 | 25,914 |
| PROCTER & GAMBLE CO | 26,237 | 26,237 |
| SAN DIEGO GAS & ELEC CO | 26,043 | 26,043 |
| TOYOTA MOTOR CREDIT CORP 2.1% | 25,395 | 25,395 |
| TOYOTA MOTOR CREDIT CORP 3.4% | 26,701 | 26,701 |
| WALMART STORES 3.25% | 26,729 | 26,729 |
| WALMART STORES INC 3.3% | 26,296 | 26,296 |
| 3M CO | 24,031 | 24,031 |
| MICROSOFT CORP. 1.625% | 50,259 | 50,259 |
| BERKSHIRE HATHAWAY 0.800% | 50,143 | 50,143 |
| GENERAL ELECTRIC CAP CORP 5.625% | 27,587 | 27,587 |
| CHEVRON CORP. 1.104% | 50,045 | 50,045 |
| WAL-MART STORES INC. 1.950% | 51,145 | 51,145 |
| BARCLAYS BK PLC | 26,734 | 26,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 30,405 | 30,405 |
| AETNA INC NEW | 40,611 | 40,611 |
| AFLAC INC | 21,749 | 21,749 |
| AMERICAN EXPRESS CO | 29,818 | 29,818 |
| APPLE INC | 39,422 | 39,422 |
| ARCHER DANIELS MIDLAND CO | 27,373 | 27,373 |
| AT&T INC | 13,856 | 13,856 |
| AUTOMATIC DATA PROCESSING IN | 35,078 | 35,078 |
| BRISTOL MYERS SQUIBB CO | 35,370 | 35,370 |
| COMCAST CORP CL A | 32,923 | 32,923 |
| CONOCOPHILLIPS | 35,318 | 35,318 |
| CORNING INC | 31,290 | 31,290 |
| COSTCO WHSL CORP NEW | 32,902 | 32,902 |
| DISNEY WALT CO | 33,160 | 33,160 |
| DOMINION RES INC VA NEW | 28,672 | 28,672 |
| DU POINT E I DE NEMOURS & CO | 27,084 | 27,084 |
| EXXON MOBIL CORP | 37,132 | 37,132 |
| GENERAL DYNAMICS CORPORATION | 34,330 | 34,330 |
| GENERAL ELEC CO | 22,070 | 22,070 |
| GOOGLE INC CLASS A | 8,232 | 8,232 |
| GOOGLE INC CLASS C | 18,807 | 18,807 |
| ILLINOIS TOOL WKS INC | 33,221 | 33,221 |
| INTERNATIONAL BUSINESS MACHS | 12,847 | 12,847 |
| JOHNSON & JOHNSON | 33,232 | 33,232 |
| KIMBERLY CLARK CORP | 28,519 | 28,519 |
| KROGER COMPANY COMMON | 37,211 | 37,211 |
| LOWES COS INC | 18,248 | 18,248 |
| MCDONALDS CORP | 28,965 | 28,965 |
| MICROCHIP TECHNOLOGY INC | 34,312 | 34,312 |
| MICROSOFT CORP | 30,157 | 30,157 |
| NIKE INC | 35,088 | 35,088 |
| NORFOLK SOUTHERN CORP | 29,247 | 29,247 |
| ORACLE CORP | 29,007 | 29,007 |
| PEPSICO INC | 28,536 | 28,536 |
| PHILLIPS 66 | 31,883 | 31,883 |
| PUBLIC STORAGE INC | 32,884 | 32,884 |
| QUALCOMM INC | 28,560 | 28,560 |
| SPECTRA ENERGY CORP | 31,104 | 31,104 |
| STRYKER CORP | 42,430 | 42,430 |
| T ROWE PRICE GROUP INC | 35,313 | 35,313 |
| THE TRAVELERS COMPANIES INC | 29,827 | 29,827 |
| TJX CO INC | 44,855 | 44,855 |
| UNITED HEALTH GROUP INC | 35,648 | 35,648 |
| VERIZON COMM | 21,185 | 21,185 |
| WELLS FARGO & CO NEW | 44,631 | 44,631 |
| 3M CO | 38,316 | 38,316 |
| AETNA INC NEW | 14,962 | 14,962 |
| AMERIPRISE FINL INC | 18,541 | 18,541 |
| APPLE INC | 38,546 | 38,546 |
| BAKER HUGHES INC | 27,384 | 27,384 |
| BALL CROP | 42,504 | 42,504 |
| BARD CR INC | 28,152 | 28,152 |
| BLACKROCK INCORPORATED CLASS A | 31,299 | 31,299 |
| BRINKER INTERNATIONAL INCORPORATED | 18,217 | 18,217 |
| CARDINAL HEALTH INC | 18,723 | 18,723 |
| CINTAS CORP | 19,028 | 19,028 |
| CISCO SYSTEMS | 28,571 | 28,571 |
| COACH INC | 11,157 | 11,157 |
| COMPUTER SCIENCES CORP | 19,206 | 19,206 |
| CONCOPHILLIPS | 35,183 | 35,183 |
| DR HORTON INC | 19,253 | 19,253 |
| DANAHER CORP | 38,729 | 38,729 |
| DICK'S SPORTING GOODS INCORPORATED | 19,588 | 19,588 |
| DOMINION RESOURCES INC | 12,831 | 12,831 |
| DR PEPPER SNAPPLE GROUP INCORPORATED | 14,170 | 14,170 |
| EAST WEST BANCORP INCORPORATED | 22,446 | 22,446 |
| EQUIFAX INC | 31,599 | 31,599 |
| EXXON MOBIL | 39,841 | 39,841 |
| GILEAD SCIENCES INC | 22,012 | 22,012 |
| HARRIS CORPORATION | 22,226 | 22,226 |
| INTEL CORP | 28,579 | 28,579 |
| INTERNATIONAL BUSINESS MACHINES CORP | 14,217 | 14,217 |
| JOHNSON & JOHNSON | 32,339 | 32,339 |
| JOHNSON CONTROLS INC | 30,530 | 30,530 |
| KIMBERLY CLARK CORP | 30,494 | 30,494 |
| KROGER CO | 20,673 | 20,673 |
| LOWES COS INC | 18,454 | 18,454 |
| MARATHON OIL CORP | 24,849 | 24,849 |
| MARATHON PETROLEUM CORPORATION | 33,711 | 33,711 |
| MARRIOTT INTL INC A | 32,260 | 32,260 |
| MARSH & MCLENNAN COS INC | 22,296 | 22,296 |
| MCKESSON CORPORATION | 31,276 | 31,276 |
| MICROSOFT CORP | 34,194 | 34,194 |
| NVR INCORPORATED | 18,571 | 18,571 |
| PEPSICO INC | 26,824 | 26,824 |
| SYSCO CORP | 44,584 | 44,584 |
| TOLL BROTHERS INCORPORATED | 16,775 | 16,775 |
| UNITED PARCEL SERVICE | 29,857 | 29,857 |
| UNITED TECHNOLOGIES | 46,069 | 46,069 |
| UNITEDHEALTH GROUP INC | 23,728 | 23,728 |
| VALERO ENERGY CORP NEW | 9,673 | 9,673 |
| WYNDHAM WORLDWIDE CORP | 18,703 | 18,703 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD | FMV | 90,086 | 90,086 |
| VANGUARD MID CAP ETF | FMV | 137,163 | 137,163 |
| VANGUARD SMALL CAP ETF | FMV | 152,476 | 152,476 |
| VANGUARD TOTAL WORLD STOCK MARKET ETF | FMV | 93,161 | 93,161 |
| ARECELOMITTAL SA LUXEMBURG ADR | FMV | 15,094 | 15,094 |
| SIEMENS AG ADR | FMV | 28,829 | 28,829 |
| FEDERATED PRIME #853 P | FMV | 7,697 | 7,697 |
| FEDERATED PRIME #853 I | FMV | 137,144 | 137,144 |
| CASH | FMV | 159 | 159 |
| BLACKROCK INFL PROTECTED BOND FD #360 CL I | FMV | 54,882 | 54,882 |
| VANGUARD ADMIRAL GNMA #536 | FMV | 239,720 | 239,720 |
| GOVERNMENT II MONEY MARKET FUND 033 | FMV | 174,996 | 174,996 |
| FEDERATED TOTAL RETUN #328 | FMV | 480,630 | 480,630 |
| BOND FUND INST #328 | FMV | 259 | 259 |
| VANGUARD GNMA FUND ADMIRAL SHARES | FMV | 968,007 | 968,007 |
| VANGUARD ADMIRAL GNMA #536 | FMV | 146,832 | 146,832 |
| VANGUARD TOTAL STOCK MARKET ETF | FMV | 431,640 | 431,640 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX 569 ADM | FMV | 29,223 | 29,223 |
| VANGUARD TOTAL STOCK MARKET INDEX #585 ADMIRAL | FMV | 267,316 | 267,316 |
| VANGUARD TOTAL STOCK MKT IDX ADM | FMV | 173,441 | 173,441 |
| VANGUARD TOTAL INTL STOCK LX ADMIRAL | FMV | 395,907 | 395,907 |
| ISHARES CORE S&P SMALL- CAP ETF | FMV | 37,822 | 37,822 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | FMV | 86,573 | 86,573 |
| ISHARES S&P MIDCAP 400 VALUE IDX FD | FMV | 83,944 | 83,944 |
| ISHARES S&P SMALL CAP 600/VALUE | FMV | 31,286 | 31,286 |
| ISHARES S&P SMALLCAP 600/GRO IND FD | FMV | 32,861 | 32,861 |
| SPDR CONSUMER STAPLES SECTOR | FMV | 25,878 | 25,878 |
| SPDR ENERGY SECTOR | FMV | 80,696 | 80,696 |
| SPDR FINANCIAL SECTOR | FMV | 59,698 | 59,698 |
| SPDR - HEALTHCARE SECTOR | FMV | 51,774 | 51,774 |
| SPDR MATERIALS SECTOR | FMV | 14,471 | 14,471 |
| SPDR TECHNOLOGY SECTOR | FMV | 50,372 | 50,372 |
| INTER-TERM CORP BND LX AD | FMV | 300,522 | 300,522 |
| ISHARES INC MSCI FRANCE INDEX FD | FMV | 39,817 | 39,817 |
| ISHARES MSCI AUSTRALIA INDEX FD | FMV | 43,515 | 43,515 |
| ISHARES EMERGING MKTS INDEX FD | FMV | 26,543 | 26,543 |
| ISHARES MSCI GERMANY INDEX | FMV | 48,221 | 48,221 |
| ISHARES MSCI HONG KONG INDEX FUND | FMV | 25,384 | 25,384 |
| ISHARES MSCI ITALY CAPPED INDEX FUND | FMV | 9,437 | 9,437 |
| ISHARES MSCI JAPAN INDEX FUND | FMV | 54,025 | 54,025 |
| ISHARES MSCI NETHERLANDS INV MKT IND | FMV | 9,112 | 9,112 |
| ISHARES MSCI SOUTH AFRICA IDX | FMV | 17,319 | 17,319 |
| ISHARES MSCI SPAIN CAPPED INDEX FUND | FMV | 9,914 | 9,914 |
| ISHARES MSCI SWEDEN INDEX FUND | FMV | 13,302 | 13,302 |
| ISHARES MSCI SWITZERLAND CPD IDX FD | FMV | 16,614 | 16,614 |
| ISHARES MSCI UNITED KINGDOM INDEX | FMV | 43,722 | 43,722 |
| SPDR S&P CHINA ETF | FMV | 30,926 | 30,926 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 4,315,130 | 379,277 | 3,935,853 | 3,935,853 |
| BUILDINGS & IMPROVEMENTS | 52,871,360 | 21,899,307 | 30,972,053 | 30,972,053 |
| FURNISHINGS & EQUIPMENT | 6,113,618 | 4,130,360 | 1,983,258 | 1,983,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN ORIGINATION FEES, LESS ACCUMULATED AMORTIZATION | 276,654 | 247,673 | 247,673 |
| TRUST FUNDS HELD BY OTHERS | 7,372,466 | 7,498,916 | 7,498,916 |
| ASSETS HELD FOR SALE | 216,648 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING & ASSISTED LIVING | 3,028,858 | 0 | 3,028,858 | 0 |
| CARE MANAGEMENT | 1,196,513 | 0 | 527,089 | 669,424 |
| RESIDENT ACTIVITIES | 194,765 | 0 | 194,765 | 0 |
| DIETARY | 1,054,927 | 0 | 1,054,927 | 0 |
| BEAUTY SHOP | 52,198 | 0 | 52,198 | 0 |
| HOUSEKEEPING | 319,585 | 0 | 319,585 | 0 |
| MAINTENANCE | 1,311,736 | 0 | 200,000 | 1,111,736 |
| GROUNDS | 541,549 | 0 | 541,549 | 0 |
| ADMINISTRATION | 1,143,266 | 0 | 1,143,266 | 0 |
| MUNICIPAL PAYMENTS | 380,620 | 0 | 0 | 380,620 |
| NURSING FACILITY QUALITY ASSESSMENT | 80,709 | 0 | 0 | 80,709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 2,356,680 | 2,356,680 | |
| PERIODIC RESIDENT INCOME | 6,578,651 | 6,578,651 | |
| AUXILIARY INCOME | 250,598 | 250,598 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 378,272 | 322,052 |
| ANNUITIES PAYABLE | 170,889 | 145,598 |
| INTEREST RATE SWAP CONTRACT | 635,323 | 58,697 |
| NURSING FACILITY QUALITY ASSESSMENT PAYABLE | 233,888 | 153,698 |
| DEFERRED COMPENSATION | 9,099 | 4,550 |
| LINE OF CREDIT | 482,958 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,348 | 0 | 1,348 | 0 |