| Person Name | Explanation |
|---|---|
| Angela B Simmons | ABS LEGACY PARTNERS, A FIRM OWNED BY AN OFFICER OF THE BEAVER FAMILY FOUNDATION (THE "FOUNDATION"), WAS PAID $40,000 BY THE FOUNDATION TO PROVIDE MANAGEMENT SERVICES. THIS COMPENSATION IS REPORTED ON PART I, LINE 16C TO BE CONSISTENT WITH THE CHARACTER OF THE EXPENSE. THE FIRM BILLED THE FOUNDATION AT OR BELOW MARKET RATES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP - 8.000% - 10/15/2017 | 163,125 | 171,375 |
| BAIDU INC - 3.250% - 08/06/201 | 204,778 | 207,041 |
| CITIGROUP INC PERP-B NT - 5.90 | 300,556 | 301,125 |
| COMCAST CORP - 5.875% - 02/15/ | 240,936 | 225,080 |
| ENTERPRISE PRODUCTS - 7.034% - | 215,876 | 216,500 |
| FRESENIUS MED CARE - 6.875% - | 202,956 | 192,126 |
| GE CAP CORP - 6.250% - 12/15/2 | 216,200 | 225,540 |
| GOLDMAN SACHS - 5.625% - 01/15 | 190,601 | 186,762 |
| HEINZ H J CO SR NT - 4.250% - | 304,665 | 307,500 |
| INT'L LEASE FIN CORP - 5.750% | 216,200 | 206,750 |
| MERRILL LYNCH & CO INC - 5.700 | 211,977 | 215,080 |
| PETROBRAS INTL FIN CO NOTE - 3 | 182,161 | 175,284 |
| SPRINT NEXTEL CORP BD - 6.000% | 318,689 | 312,938 |
| WACHOVIA CAPITAL TR BONDS - 5. | 192,694 | 198,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 183,404 | 211,127 |
| ABBOTT LABS | 254,153 | 255,310 |
| ANHEUSER BUSCH COS INC | 108,421 | 150,050 |
| APPLE INC. | 178,772 | 312,875 |
| BANK OF AMERICA CORP | 85,404 | 79,650 |
| BANK OF AMERICA CORP 7.250% CO | 195,432 | 231,800 |
| BECTON DICKINSON & CO | 130,600 | 225,392 |
| BERKSHIRE HATHAWAY INC DEL CL | 420,711 | 853,599 |
| BGE CAPITAL TRUST II | 74,619 | 76,350 |
| CHEVRON CORP | 209,993 | 527,535 |
| CHINA MOBILE HGK LTD | 174,450 | 250,005 |
| COCA-COLA CO | 85,780 | 121,680 |
| COLGATE-PALMOLIVE COMPANY | 191,916 | 336,400 |
| COSTCO WHOLESALE CORPORATION | 63,655 | 429,150 |
| GENERAL ELECTRIC CO | 49,325 | 121,860 |
| GOOGLE INC CL C | 280,374 | 295,537 |
| ISHARES MSCI EMERGING MARKETS | 94,614 | 128,640 |
| JOHNSON & JOHNSON | 115,023 | 198,400 |
| L'OREAL ADR | 69,405 | 188,400 |
| MCDONALD'S CORP | 125,245 | 434,475 |
| MICROSOFT CORPORATION | 65,128 | 121,600 |
| NATIONAL GRID TRANSCO PLC | 45,520 | 67,430 |
| NESTLE S.A. | 179,997 | 776,200 |
| NIKE INC-CL B | 113,630 | 148,260 |
| NOVO NORDISK A S | 46,466 | 562,700 |
| PEPSICO INC | 206,738 | 309,140 |
| PRUDENTIAL FINANCIAL INC SER C | 125,000 | 129,500 |
| PUBLIC STORAGE 5.900% | 39,963 | 38,280 |
| QUALCOMM INC | 142,885 | 170,000 |
| ROYAL DUTCH SHELL PLC | 67,765 | 63,430 |
| SURGUTNEFTEGAZ PREF | 46,878 | 75,000 |
| SWATCH GROUP | 138,245 | 114,681 |
| SYSCO CORP | 149,755 | 185,150 |
| UNILEVER PLC AMER | 238,128 | 262,920 |
| UNITED PARCEL SERVICE | 210,992 | 291,537 |
| US BANCORP 6% | 123,702 | 129,600 |
| VANGUARD HEALTH CARE ETF | 129,131 | 132,830 |
| VANGUARD ST BOND ETF | 354,451 | 351,619 |
| VERIZON COMMUNICATIONS | 90,945 | 96,139 |
| WAL-MART STORES INC. | 222,653 | 312,200 |
| WALT DISNEY HOLDINGS CO. | 138,517 | 250,056 |
| WELLS FARGO & COMPANY DEPOSITA | 96,210 | 105,240 |
| WHOLE FOODS MARKET, INC. | 137,745 | 119,400 |
| ZIMMER HOLDINGS INC | 132,720 | 274,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,002 | 42,002 | ||
| Bank Charges | 1,777 | 1,777 | ||
| Foundation Dues & Memberships | 750 | 750 | ||
| Indemnification Insurance | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 40,000 | 40,000 | ||
| Investment Management Services | 20,896 | 20,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 5,100 | |||
| Foreign Tax Paid | 12,776 | 12,776 |