| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,895 | 0 | 4,895 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CAMBRIDGE III | 4,260,465 | 5,038,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CAMBRIDGE III | 27,384,733 | 32,385,564 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CAMBRIDGE III | AT COST | 9,609,166 | 11,363,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,199 | 0 | 1,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE TO ATID | 265,152 | 209,258 | 209,258 |
| NOTE RECEIVABLE | 50,033 | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER/IT | 2,273 | 0 | 2,273 | |
| ISRAELI ADMINISTRATIVE EXPENSES | 218,815 | 0 | 218,815 | |
| MARKETING | 10,031 | 0 | 10,031 | |
| MEETINGS | 1,887 | 0 | 1,887 | |
| MEMBERSHIP FEES/SUBSCRIPTIONS | 3,025 | 0 | 3,025 | |
| MISCELLANEOUS | 238 | 0 | 238 | |
| INVESTMENT INTEREST EXPENSE - CIII K-1 | 508 | 508 | 0 | |
| PORTFOLIO EXPENSES - CIII K-1 | 189,028 | 189,028 | 0 | |
| OTHER PORTFOLIO EXPENSES - CIII K-1 | 80,147 | 80,147 | 0 | |
| TELEPHONE | 1,626 | 0 | 1,626 | |
| TRAVEL | 7,910 | 0 | 7,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER CAMBRIDGE CAPITAL III FOUNDATIONS, LLC INCOME | -11,497 | -11,497 | -11,497 |
| OTHER CAMBRIDGE CAPITAL III FOUNDATIONS, LLC INCOME | 9,710 | 9,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 28,734 | 0 | 28,734 |
| Name | Address |
|---|---|
| DAVID LAURA MERAGE |
18 INVERNESS PLACE EAST ENGLEWOOD,CO80112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 75,000 | 0 | 0 | |
| FOREIGN TAXES | 6,937 | 6,937 | 0 |