| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,200 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET & DRAPES | 2012-01-23 | 2,150 | 117 | M27 | 27 | 78 | |||
| WINDOW | 2012-01-23 | 925 | 51 | M27 | 27 | 34 | |||
| NEW FURNACE | 2012-05-02 | 2,540 | 138 | M27 | 27 | 92 | |||
| WINDOWS | 2012-06-20 | 4,575 | 249 | M27 | 27 | 166 | |||
| REMODELING | 2014-05-21 | 11,090 | M27 | 27 | 252 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,383,696 | 1,418,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES GLBL BOND INST | 1,018,214 | 958,139 |
| ECOLAB INC | 106,595 | 3,919,500 |
| I SHARES MSCI EMERGING | 2,003,004 | 2,043,080 |
| T ROWE PRICE INTL GR & INC | 947,744 | 1,145,146 |
| T ROWE PRICE SMALL CAP VALUE | 608,189 | 1,061,307 |
| LAUDUS INTL MRKTMASTERS | 1,047,427 | 1,430,645 |
| HIGHLAND LONG SHORT | 749,741 | 791,758 |
| NUVEEN REAL ESTATE | 498,508 | 706,715 |
| VANGUARD 500 IDX | 4,982,206 | 7,350,631 |
| ISHARES MSCI EAFE ETF | 1,540,910 | 1,800,864 |
| ISHARES MSCI EAFE GROWTH | ||
| ISHARES RUSSELL 2000 | 104,990 | 119,620 |
| MIDCAP SPDR TRUST | 699,025 | 818,307 |
| OPPENHEIMER DEVELOPING MKTS | 1,700,000 | 1,540,410 |
| SPDR DJ WILSHIRE INTL | 640,061 | 748,260 |
| T ROWE PRICE INTL | ||
| T ROWE PRICE SM CAP | ||
| ISHARES IBOXX HIGH YLD ETF | 1,770,536 | 1,792,000 |
| ISHARES BARCLAYS TIPS BOND ETF | 172,238 | 168,015 |
| TCW EMERGING MARKETS INCOME | 1,849,634 | 1,717,977 |
| NUVEEN HIGH INC BOND | 500,000 | 472,224 |
| DRIEHAUS SELECT CREDIT FUND | 500,000 | 447,652 |
| LOOMIS SAYLES STRAT ALPHA FD Y | 500,000 | 488,703 |
| OPPENHEIMER SR FLOATING RATE | 600,000 | 578,953 |
| GOLDMAN SACHS COMM STRAT INS | 940,244 | 650,556 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPET & DRAPES | 2,150 | 1,955 | ||
| WINDOW | 925 | 840 | ||
| NEW FURNACE | 2,540 | 2,310 | ||
| WINDOWS | 4,575 | 4,160 | ||
| REMODELING | 10,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDENT AND HARDSHIP LOANS | AT COST | 3,302,673 | 3,302,673 |
| PENDING LOANS | |||
| POINTER OFFSHORE LTD | AT COST | 1,650,000 | 2,559,652 |
| IDR CORE EQ RE 2010 LP | AT COST | 866,396 | 1,328,843 |
| MARATHON CREDIT OPPORTUNITY | AT COST | 1,500,000 | 1,836,477 |
| PARTNERS GROUP PRIVATE EQ | AT COST | 1,000,000 | 1,265,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 67,732 | 67,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 39,693 | 16,014 | 16,014 |
| PREPAID LOAN PAYMENT | 3,353 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 292 | 0 | 292 | |
| REPAIRS AND MAINTENANCE | 1,954 | 0 | 1,954 | |
| APPRAISAL | 400 | 0 | 400 | |
| UTILITIES | 550 | 0 | 550 | |
| COURT COSTS | 57 | 0 | 57 | |
| FILING FEES | 25 | 0 | 25 | |
| LOAN FEES | 120 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IDR CORE EQUITY RE STRATEGY | 25,266 | 25,266 | |
| PARTNERS GROUP PRI | 48,441 | 48,441 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 20,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 184,155 | 184,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,524 | 0 | 0 | |
| FEDERAL TAX | 19,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 18,178 | 18,178 | 0 | |
| FOREIGN TAXES ON NON QUALIFIED | 3,615 | 3,615 | 0 |