| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 16,750 | 1,675 | 15,075 | |
| MARIE SWINFORD, CPA | 10,717 | 1,072 | 9,645 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| Windows XP Software | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 150 | 200DB | 7.000000000000 | 2 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 162 | 200DB | 7.000000000000 | 2 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 969 | 200DB | 7.000000000000 | 80 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 207 | 200DB | 5.000000000000 | 13 | 0 | ||
| TABLES | 2008-07-10 | 326 | 141 | 200DB | 7.000000000000 | 15 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 88 | 200DB | 7.000000000000 | 10 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 1,697 | 200DB | 7.000000000000 | 195 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 117 | 200DB | 5.000000000000 | 7 | 0 | ||
| I Phone | 2010-07-08 | 347 | 143 | 200DB | 5.000000000000 | 20 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 88 | 200DB | 7.000000000000 | 11 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 142 | 200DB | 5.000000000000 | 20 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 94 | 200DB | 5.000000000000 | 13 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 46 | 200DB | 5.000000000000 | 17 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 113 | 200DB | 5.000000000000 | 42 | 0 | ||
| AC unit for office | 2013-08-08 | 202 | 14 | 200DB | 7.000000000000 | 25 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 0 | 0 |
| ACE LIMITED | 118,833 | 149,344 |
| AFLAC INC. | 159,820 | 207,706 |
| APACHE CORP | 51,921 | 50,136 |
| APPLE COMPUTER INC. | 56,654 | 110,380 |
| BECTON DICKINSON & CO | 0 | 0 |
| BED BATH & BEYOND INC. | 148,425 | 190,425 |
| COACH INC | 117,160 | 75,120 |
| CSX CORPORATION | 22,718 | 65,214 |
| DARDEN RESTAURANTS | 0 | 0 |
| DIAMOND OFFSHORE DRILLING | 68,271 | 36,710 |
| DISCOVER FINANCIAL SVCS | 106,654 | 130,980 |
| DOW CHEMICAL | 147,147 | 182,440 |
| EMC CORP | 0 | 0 |
| EXPEDITORS INTL OF WASHINGTON | 86,797 | 89,220 |
| FORD MOTOR CO | 61,250 | 54,250 |
| HEWLETT-PACKARD CO | 109,356 | 160,520 |
| HONDA MOTOR CO LTD ADR | 169,820 | 147,600 |
| ISHARES CORE S&P 500 ETF | 0 | 0 |
| JACOBS ENGINEERING GRP | 142,560 | 134,070 |
| MACYS INC | 0 | 0 |
| MARRIOTT INTL INC | 0 | 0 |
| MARSH & MCLENNAN CO INC | 125,670 | 171,720 |
| MICROSOFT CORP | 151,410 | 232,250 |
| NEWMONT MINING CORP | 131,461 | 75,600 |
| TEREX CORP | 104,518 | 139,400 |
| TOYOTA MOTOR CORP ADR | 125,600 | 125,480 |
| URS CORP | 0 | 0 |
| WHIRLPOOL CORP | 0 | 0 |
| AIR PRODUCTS | 122,261 | 144,230 |
| ANADARKO PETROLEUM | 50,426 | 49,500 |
| BAXTER INTL | 146,776 | 146,580 |
| CROWN HOLDINGS | 151,888 | 152,700 |
| DEVON ENERGY CORPORATION | 48,670 | 48,968 |
| EOG RESOURCES | 47,640 | 46,035 |
| GLAXO SMITHKLINE SPD ADR | 110,857 | 85,480 |
| FLOUR CORP | 154,699 | 121,260 |
| JOHNSON CONTROLS | 154,376 | 145,020 |
| NOVARTIS AG ADR | 105,960 | 111,192 |
| ROCK TENN COMPANY | 102,428 | 121,960 |
| SANOFI-AVENTIS ADR | 105,951 | 91,220 |
| UNITED PARCEL SERVICE CL B | 96,923 | 111,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| Windows XP Software | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 164 | 0 | |
| SHELVES | 261 | 261 | 0 | |
| SHREDDER | 152 | 152 | 0 | |
| SHREDDER | 164 | 164 | 0 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 441 | 0 | |
| TABLES | 326 | 319 | 7 | |
| CELL PHONE | 227 | 212 | 15 | |
| FURNITURE | 4,370 | 4,077 | 293 | |
| VIDEO CARD AND FAX | 248 | 248 | 0 | |
| I Phone | 347 | 337 | 10 | |
| AIR CONDITIONER | 257 | 228 | 29 | |
| CABLE MODEM-BASE STATION | 343 | 333 | 10 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 220 | 7 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 150 | 25 | |
| TELEPHONE | 435 | 372 | 63 | |
| AC unit for office | 202 | 140 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOOD STABELL LAW GROUP | 1,600 | 0 | 1,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AT COST | 850 | 850 | 850 |
| ACCRUED INCOME RECEIVABLE | 3,163 | 5,391 | 5,391 |
| American Express - Overpayment | 472 | 0 | 0 |
| DUE FROM HEALING STONES | 0 | 128 | 128 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 4,638 | 0 | 4,638 | |
| CONSULTING EXPENSE | 579 | 0 | 579 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 2,836 | 0 | 2,836 | |
| INSURANCE EXPENSE | 8,906 | 0 | 8,906 | |
| INTERNET SERVICE | 855 | 0 | 855 | |
| INVESTMENT FEES | 30,613 | 30,613 | 0 | |
| MISCELLANEOUS EXPENSE | 185 | 0 | 185 | |
| OFFICE SUPPLIES | 648 | 0 | 648 | |
| POSTAGE | 281 | 0 | 281 | |
| PUBLIC CONCERTS AND PERFORMANCES | 7,101 | 0 | 7,101 | |
| TELEPHONE/COMMUNICATIONS | 4,583 | 0 | 4,583 | |
| REPAIRS & MAINTENANCE | 109 | 0 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,126 | 313 | 2,813 | |
| FOREIGN TAXES | 894 | 894 | 0 |