| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,890 | 16,890 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 138,315 | 11,611 | 11,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 6,980,266 | 8,738,893 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | ||||
| BUILDINGS | 221,046 | 131,709 | 89,337 | |
| IMPROVEMENTS | 95,702 | 87,047 | 8,655 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,495,270 | 2,495,270 | 210,000 | |
| LAND | 2,605,739 | 2,605,739 | 3,040,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BB ONE | 297,000 | ||
| PREPAID CROP EXPENSES | 10,596 | 12,235 | 12,235 |
| EMW INVESTMENTS | 890 | ||
| LENDERS INVESTMENTS LLC | 503,697 | 504,313 | 504,313 |
| COPPERLEAF PROPERTIES, LLC | 141,667 | 131,285 | 131,285 |
| CHARTER POINTE PROPERTIES, LLC | 289,740 | 289,740 | |
| TREASURE VALLEY CROSSING | 1,550,036 | 1,550,036 | |
| ACCRUED INTEREST RECEIVABLE | 3,420 | 3,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 10,798 | 10,798 | ||
| CROP EXPENSES | 108,356 | 108,356 | ||
| MANAGEMENT FEE | 4,341 | 4,341 | ||
| REPAIRS AND MAINTENANCE | 4,142 | 4,142 | ||
| INSURANCE | 895 | 895 | ||
| EXPENSES | ||||
| BROKERAGE FEES | 104,483 | 104,483 | ||
| FOREIGN TAXES | 1,277 | 1,277 | ||
| MISCELLANEOUS | 5,011 | 5,011 | ||
| INVESTMENT EXPENSE | 17,366 | 17,366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | -7,735 | ||
| PTP - INCOME | 1,060 | 1,060 | |
| PARTNERSHIP FLOWTHROUGH | 6,285 | 6,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 30,447 | 4,342 |
| DEFICIT - MORNINGSIDE SUB | 114,052 | 121,787 |
| ACCRUED CROP EXPENSES | 12,017 | |
| TAXES PAYABLE | 5,947 | 9,357 |
| LOAN - D,M&J | 150,000 | 150,000 |
| LOAN - CORWIN & ASSOCIATES | 12,500 | 12,500 |
| TVC NORTHWEST, LLC | 1,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 25,558 | 25,558 | ||
| INCOME TAXES | 19,357 |