| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KITCHEN FITOUT | 2011-04-15 | 16,003 | 2,667 | SL | 15.00 | 1,067 | |||
| COMMERCIAL REFRIGERATOR | 2011-04-15 | 1,232 | 440 | SL | 7.00 | 176 | |||
| COMMERCIAL SINKS | 2011-04-15 | 768 | 275 | SL | 7.00 | 110 | |||
| COMMERCIAL STOVE | 2011-04-15 | 4,351 | 1,554 | SL | 7.00 | 622 | |||
| COMMERCIAL DISHWASHER | 2011-04-15 | 2,890 | 1,032 | SL | 7.00 | 413 | |||
| COMMERCIAL FREEZER | 2011-04-15 | 1,298 | 463 | SL | 7.00 | 186 | |||
| KITCHEN FURNISHINGS | 2011-04-15 | 928 | 332 | SL | 7.00 | 132 | |||
| KITCHEN HOOD SYSTEM | 2011-04-15 | 20,402 | 3,400 | SL | 15.00 | 1,360 | |||
| AIR SUPPRESSION SYSTEM | 2012-04-27 | 1,050 | 153 | 150DB | 15.00 | 90 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS PER 2012 DEPRECIATION SCHEDULE | 48,922 | 14,472 | 34,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| ACCUMULATED LAND DEVELOPMENT COSTS | 216,697 | 295,629 | 295,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,232 | |||
| MEALS EXPENSE | 35,738 | |||
| STATE FEES | 1,754 | |||
| SMALL MEDICAL EQUIPMENT | 50 | |||
| P/R PROCESSING FEES | 1,471 | |||
| KITCHEN/OFC SUPPLIES | 175 | |||
| BANK SERVICE CHARGE | 35 | |||
| REPAIRS AND MAINTENENCE | 2,005 | |||
| EMPLOYEE DEVELOPMENT | 300 | |||
| AUTOMOBILE EXPENSE | 2,488 | |||
| MISC | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NJ STATE MEDICAID | 131,600 | ||
| MEAL REVENUE | 18,524 | ||
| SERVICE REVENUE | 117,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,256 |