| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,174 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4537 BARNES COURT; LAS VEGAS, NV | 2003-11-28 | 82,000 | 30,193 | SL | 27.500000000000 | 2,982 | 2,982 | ||
| LAND | 2003-11-28 | 20,500 | L | 0 | 0 | ||||
| 4825 CEDAR LAWN WAY; LAS VEGAS, NV | 2003-11-28 | 60,400 | 22,235 | SL | 27.500000000000 | 2,196 | 2,196 | ||
| LAND | 2003-11-28 | 15,100 | L | 0 | 0 | ||||
| 75 N VALLE VERDE DR #1714; HENDERSON, NV | 2003-11-28 | 53,600 | 19,734 | SL | 27.500000000000 | 1,949 | 1,949 | ||
| LAND | 2003-11-28 | 13,400 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2005-02-08 | 291 | 291 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET | 2005-02-08 | 487 | 487 | 200DB | 5.000000000000 | 0 | 0 | ||
| 7645 SILVER MALLARD AVE; LAS VEGAS, NV | 2003-11-28 | 78,000 | 28,715 | SL | 27.500000000000 | 2,836 | 2,836 | ||
| LAND | 2003-11-28 | 19,500 | L | 0 | 0 | ||||
| 5321 FALL MEADOW AVE; LAS VEGAS, NV | 2003-11-28 | 65,200 | 24,007 | SL | 27.500000000000 | 2,371 | 2,371 | ||
| LAND | 2003-11-28 | 16,300 | L | 0 | 0 | ||||
| 4509 BLUE ROYAL DR; LAS VEGAS, NV | 2003-11-28 | 66,800 | 24,594 | SL | 27.500000000000 | 2,429 | 2,429 | ||
| LAND | 2003-11-28 | 16,700 | L | 0 | 0 | ||||
| 2437 SUNUP DR; LAS VEGAS, NV | 2003-11-28 | 71,200 | 26,214 | SL | 27.500000000000 | 2,589 | 2,589 | ||
| LAND | 2003-11-28 | 17,800 | L | 0 | 0 | ||||
| 4836 CEDAR LAWN WAY; LAS VEGAS, NV | 2003-11-28 | 60,000 | 22,093 | SL | 27.500000000000 | 2,182 | 2,182 | ||
| LAND | 2003-11-28 | 15,000 | L | 0 | 0 | ||||
| 7412 ROWDY ST; LAS VEGAS, NV | 2003-11-28 | 49,280 | 18,143 | SL | 27.500000000000 | 1,792 | 1,792 | ||
| LAND | 2003-11-28 | 12,320 | L | 0 | 0 | ||||
| 4009 GALISTEO CT; NORTH LAS VEGAS, NV | 2003-11-28 | 65,600 | 24,149 | SL | 27.500000000000 | 2,385 | 2,385 | ||
| LAND | 2003-11-28 | 16,400 | L | 0 | 0 | ||||
| APPLIANCE | 2006-09-12 | 259 | 259 | 200DB | 5.000000000000 | 0 | 0 | ||
| 1420 HIALEAH DR #A; LAS VEGAS, NV | 2004-08-10 | 28,000 | 9,544 | SL | 27.500000000000 | 1,018 | 1,018 | ||
| RENOVATIONS | 2004-08-03 | 750 | 750 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-08-04 | 473 | 473 | 200DB | 5.000000000000 | 0 | 0 | ||
| 1453 SANTA ANITA DR #B; LAS VEGAS, NV | 2007-01-01 | 40,000 | 10,123 | SL | 27.500000000000 | 1,455 | 1,455 | ||
| APPLIANCES | 2006-08-23 | 256 | 256 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET AND DRAPES | 2009-06-29 | 900 | 864 | 200DB | 5.000000000000 | 7 | 36 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POWERSHARES DB COM INDEX | 10,850 | 3,690 |
| ISHARES MSCI EAFE | 11,155 | 8,517 |
| SPDR S&P MIDCAP 400 ETF | 20,336 | 34,316 |
| SPDR S&P TRUST UNIT SR 1 | 66,623 | 92,082 |
| ISHARES MSCI EAFE GROWTH | 11,760 | 9,871 |
| ISHARES RUSSELL 2000 | 10,606 | 15,551 |
| ISHARES TR MSCI EMERG MKTS | 10,571 | 10,019 |
| VANGUARD INTERMEDIATE TERM B | 98,947 | 99,076 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4537 BARNES COURT; LAS VEGAS, NV | 82,000 | 33,175 | 48,825 | 59,500 |
| LAND | 20,500 | 0 | 20,500 | 20,500 |
| 4825 CEDAR LAWN WAY; LAS VEGAS, NV | 60,400 | 24,431 | 35,969 | 55,486 |
| LAND | 15,100 | 0 | 15,100 | 15,100 |
| 75 N VALLE VERDE DR #1714; HENDERSON, NV | 53,600 | 21,683 | 31,917 | 61,297 |
| LAND | 13,400 | 0 | 13,400 | 13,400 |
| IMPROVEMENTS | 291 | 291 | 0 | 0 |
| CARPET | 487 | 487 | 0 | 0 |
| 7645 SILVER MALLARD AVE; LAS VEGAS, NV | 78,000 | 31,551 | 46,449 | 67,982 |
| LAND | 19,500 | 0 | 19,500 | 19,500 |
| 5321 FALL MEADOW AVE; LAS VEGAS, NV | 65,200 | 26,378 | 38,822 | 61,032 |
| LAND | 16,300 | 0 | 16,300 | 16,300 |
| 4509 BLUE ROYAL DR; LAS VEGAS, NV | 66,800 | 27,023 | 39,777 | 54,969 |
| LAND | 16,700 | 0 | 16,700 | 16,700 |
| 2437 SUNUP DR; LAS VEGAS, NV | 71,200 | 28,803 | 42,397 | 51,700 |
| LAND | 17,800 | 0 | 17,800 | 17,800 |
| 4836 CEDAR LAWN WAY; LAS VEGAS, NV | 60,000 | 24,275 | 35,725 | 40,000 |
| LAND | 15,000 | 0 | 15,000 | 15,000 |
| 7412 ROWDY ST; LAS VEGAS, NV | 49,280 | 19,935 | 29,345 | 47,180 |
| LAND | 12,320 | 0 | 12,320 | 12,320 |
| 4009 GALISTEO CT; NORTH LAS VEGAS, NV | 65,600 | 26,534 | 39,066 | 57,602 |
| LAND | 16,400 | 0 | 16,400 | 16,400 |
| APPLIANCE | 259 | 259 | 0 | 0 |
| 1420 HIALEAH DR #A; LAS VEGAS, NV | 28,000 | 10,562 | 17,438 | 29,000 |
| RENOVATIONS | 750 | 750 | 0 | 0 |
| APPLIANCES | 473 | 473 | 0 | 0 |
| 1453 SANTA ANITA DR #B; LAS VEGAS, NV | 40,000 | 11,578 | 28,422 | 39,862 |
| APPLIANCES | 256 | 256 | 0 | 0 |
| CARPET AND DRAPES | 900 | 871 | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,425 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVES | 2,638 | 2,443 | 2,443 |
| LEASE AGREEMENTS | 0 | 1,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POWERSHARES INVESTMENT EXPENSE | 126 | 126 | 0 | |
| MISCELLANEOUS | 60 | 60 | 0 | |
| RENTAL EXPENSES | 2,808 | 2,808 | 0 | |
| RENTAL EXPENSES | 2,792 | 2,792 | 0 | |
| RENTAL EXPENSES | 2,619 | 2,619 | 0 | |
| RENTAL EXPENSES | 3,658 | 3,658 | 0 | |
| RENTAL EXPENSES | 1,998 | 1,998 | 0 | |
| RENTAL EXPENSES | 2,139 | 2,139 | 0 | |
| RENTAL EXPENSES | 1,937 | 1,937 | 0 | |
| RENTAL EXPENSES | 3,192 | 3,192 | 0 | |
| RENTAL EXPENSES | 1,697 | 1,697 | 0 | |
| RENTAL EXPENSES | 1,123 | 1,123 | 0 | |
| RENTAL EXPENSES | 4,253 | 4,253 | 0 | |
| RENTAL EXPENSES | 3,652 | 3,652 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 6,726 | 6,726 |
| CASH OVERDRAFT | 10,094 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 40 | 40 | 0 | |
| PROPERTY TAXES | 1,522 | 1,522 | 0 | |
| PROPERTY TAXES | 966 | 966 | 0 | |
| PROPERTY TAXES | 840 | 840 | 0 | |
| PROPERTY TAXES | 1,384 | 1,384 | 0 | |
| PROPERTY TAXES | 1,007 | 1,007 | 0 | |
| PROPERTY TAXES | 1,088 | 1,088 | 0 | |
| PROPERTY TAXES | 1,453 | 1,453 | 0 | |
| PROPERTY TAXES | 928 | 928 | 0 | |
| PROPERTY TAXES | 1,164 | 1,164 | 0 | |
| PROPERTY TAXES | 861 | 861 | 0 | |
| PROPERTY TAXES | 413 | 413 | 0 | |
| PROPERTY TAXES | 404 | 404 | 0 |