| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,305 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DILLON/FLAHERTY LP | AT COST | 122,236 | 243,995 |
| COLUMBIA PACIFIC OPPORTUNITY FUND, LP | AT COST | 443,280 | 605,742 |
| MORGAN STANLEY | AT COST | 134,792 | 119,109 |
| KKR & CO. | AT COST | 26,339 | 26,275 |
| OAKTREE CAPITAL GROUP | AT COST | 49,398 | 49,398 |
| CARLYLE GROUP | AT COST | 26,268 | 26,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,310 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SIDE POCKET | 63,253 | 63,253 | 63,253 |
| BOOK/TAX DIFFERENCE | 51,999 | 51,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - SEC. 179 | 345 | 345 | 0 | |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - CHARITABLE CONTRIBUTION | 124 | 0 | 0 | |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - PORTFOLIO (2% FLOOR) | 8,051 | 0 | 0 | |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - PORTFOLIO (OTHER) | 1 | 0 | 0 | |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - OTHER DEDUCTIONS | 943 | 943 | 0 | |
| FROM K-1 - KKR & CO., LP - ROYALTY DEDUCTIONS | 6 | 6 | 0 | |
| FROM K-1 - KKR & CO., LP - SEC. 59(E)(2) | 250 | 250 | 0 | |
| FROM K-1 - KKR & CO., LP - PORTFOLIO (2% FLOOR) | 49 | 0 | 0 | |
| FROM K-1 - OAKTREE CAPITAL GROUP, LLC - PORTFOLIO (2% FLOOR) | 62 | 0 | 0 | |
| FROM K-1 - SILVERCREEK LOW VOL CONTINUATION FUND, LP - PORTFOLIO (2% FLOOR) | 4,344 | 0 | 0 | |
| FROM K-1 - THE CARLYLE GROUP, LP - PORTFOLIO (2% FLOOR) | 17 | 0 | 0 | |
| BANK SERVICE FEES | 9 | 0 | 0 | |
| BUSINESS EXPENSES | 694 | 0 | 0 | |
| FOREIGN TRANSACTION FEES | 37 | 0 | 0 | |
| SECRETARY OF STATE | 100 | 0 | 0 | |
| MISCELLANEOUS | 2,500 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - ORDINARY INCOME | -1,764 | -1,764 | -1,764 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - RENTAL REAL ESTATE INCOME | -714 | -714 | -714 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - OTHER RENTAL INCOME | 59 | 59 | 59 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - ROYALTIES | 855 | 855 | 855 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - RENTAL REAL ESTATE INCOME | -312 | -312 | -312 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - CANCELLATION OF DEBT | 16 | 16 | 16 |
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - OTHER INCOME | 1,446 | 1,446 | 1,446 |
| FROM K-1 - KKR & CO., LP - ORDINARY INCOME | 201 | 201 | 201 |
| FROM K-1 - KKR & CO., LP - RENTAL REAL ESTATE INCOME | 3 | 3 | 3 |
| FROM K-1 - KKR & CO., LP - ROYALTIES | 21 | 21 | 21 |
| FROM K-1 - KKR & CO., LP - PORTFOLIO INCOME | 4 | 4 | 4 |
| FROM K-1 - KKR & CO., LP - OTHER INCOME | 111 | 111 | 111 |
| FROM K-1 - OAKTREE CAPITAL GROUP, LLC - PORTFOLIO INCOME | 36 | 36 | 36 |
| FROM K-1 - OAKTREE CAPITAL GROUP, LLC - OTHER INCOME | 12 | 12 | 12 |
| FROM K-1 - THE CARLYLE GROUP, LP - OTHER INCOME | 51 | 51 | 51 |
| MORGAN STANLEY - MISCELLANEOUS INCOME | 4 | 4 | 4 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - COLUMBIA PACIFIC OPPORTUNITY FUND, LP - FOREIGN TAXES | 3 | 0 | 0 | |
| FROM K-1 - OAKTREE CAPITAL GROUP, LLC - FOREIGN TAXES | 2 | 0 | 0 | |
| US TREASURY | 818 | 0 | 0 |