| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,500 | 5,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Transportation Equipment | 1980-12-01 | 199,239 | 199,239 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furniture and Equipment | 1992-12-01 | 25,557 | 25,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 1993-12-01 | 31,604 | 31,604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2007-12-31 | 78,606 | 78,606 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-01-01 | 86,368 | 86,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 2007-01-01 | 15,777 | 15,777 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Facsimile Machine | 2007-01-01 | 10,620 | 10,620 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Generator | 2007-01-01 | 4,399 | 4,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery and Tools | 2007-01-01 | 43,810 | 43,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Mobile Phone | 2007-01-01 | 7,539 | 7,539 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Postage Machine | 2007-01-01 | 2,014 | 2,014 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Scale | 2007-01-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2007-01-01 | 24,516 | 24,516 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Typewriter | 2007-01-01 | 1,271 | 1,271 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Transportation Equipment | 2010-02-15 | 1,350 | 193 | SL | 7.000000000000 | 193 | 193 | 0 | |
| Telephone System | 2010-11-15 | 6,429 | 4,152 | SL | 5.000000000000 | 1,286 | 1,286 | 0 | |
| Computers | 2008-02-15 | 2,048 | 2,048 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-05-15 | 2,736 | 2,736 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 1,681 | 1,624 | SL | 5.000000000000 | 57 | 57 | 0 | |
| Computers | 2009-03-15 | 2,118 | 1,873 | SL | 5.000000000000 | 71 | 71 | 0 | |
| Computers | 2009-12-15 | 550 | 449 | SL | 5.000000000000 | 101 | 101 | 0 | |
| Computers | 2010-02-15 | 1,321 | 1,034 | SL | 5.000000000000 | 264 | 264 | 0 | |
| Computers | 2010-03-15 | 1,966 | 1,507 | SL | 5.000000000000 | 393 | 393 | 0 | |
| Computers | 2011-02-15 | 1,565 | 913 | SL | 5.000000000000 | 313 | 313 | 0 | |
| Computers | 2011-06-15 | 1,231 | 636 | SL | 5.000000000000 | 246 | 246 | 0 | |
| Computers | 2011-12-15 | 3,475 | 1,448 | SL | 5.000000000000 | 695 | 695 | 0 | |
| Computers | 2012-07-15 | 876 | 262 | SL | 5.000000000000 | 175 | 175 | 0 | |
| Computers | 2012-10-15 | 14,970 | 3,742 | SL | 5.000000000000 | 2,994 | 2,994 | 0 | |
| Computers | 2012-10-15 | 876 | 219 | SL | 5.000000000000 | 175 | 175 | 0 | |
| computers | 2013-01-15 | 985 | 197 | SL | 5.000000000000 | 197 | 197 | 0 | |
| Computers | 2013-03-15 | 1,192 | 199 | SL | 5.000000000000 | 238 | 238 | 0 | |
| Apple Computer | 2014-11-15 | 1,501 | SL | 5.000000000000 | 50 | 50 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 3,328,280 | 3,328,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 27,233,678 | 27,233,717 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Transportation Equipment | 199,239 | 199,239 | 0 | 0 |
| Furniture and Equipment | 25,557 | 25,557 | 0 | 0 |
| Leasehold Improvements | 31,604 | 31,604 | 0 | 0 |
| Office Furniture | 78,606 | 78,606 | 0 | 0 |
| Computers | 86,368 | 86,368 | 0 | 0 |
| Copier | 15,777 | 15,777 | 0 | 0 |
| Facsimile Machine | 10,620 | 10,620 | 0 | 0 |
| Generator | 4,399 | 4,399 | 0 | 0 |
| Machinery and Tools | 43,810 | 43,810 | 0 | 0 |
| Mobile Phone | 7,539 | 7,539 | 0 | 0 |
| Postage Machine | 2,014 | 2,014 | 0 | 0 |
| Scale | 599 | 599 | 0 | 0 |
| Telephone System | 24,516 | 24,516 | 0 | 0 |
| Typewriter | 1,271 | 1,271 | 0 | 0 |
| Transportation Equipment | 1,350 | 386 | 964 | 964 |
| Telephone System | 6,429 | 5,438 | 991 | 991 |
| Computers | 2,048 | 2,048 | 0 | 0 |
| Computers | 2,736 | 2,736 | 0 | 0 |
| Computers | 1,681 | 1,681 | 0 | 0 |
| Computers | 2,118 | 1,944 | 174 | 174 |
| Computers | 550 | 550 | 0 | 0 |
| Computers | 1,321 | 1,298 | 23 | 23 |
| Computers | 1,966 | 1,900 | 66 | 66 |
| Computers | 1,565 | 1,226 | 339 | 339 |
| Computers | 1,231 | 882 | 349 | 349 |
| Computers | 3,475 | 2,143 | 1,332 | 1,332 |
| Computers | 876 | 437 | 439 | 439 |
| Computers | 14,970 | 6,736 | 8,234 | 8,234 |
| Computers | 876 | 394 | 482 | 482 |
| computers | 985 | 394 | 591 | 591 |
| Computers | 1,192 | 437 | 755 | 755 |
| Apple Computer | 1,501 | 50 | 1,451 | 1,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commodities | FMV | 2,534,177 | 2,534,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 30,297 | 30,297 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets and Receivables | 206,884 | ||
| Rent Deposit | 4,260 | 4,260 | |
| Interest & Dividends Receivable | 39,399 | 39,399 | |
| Program Related Investment Loans | 8,595,208 | 8,595,208 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 26,556 | 5,312 | 0 | 21,244 |
| Computer Services | 17,163 | 3,433 | 0 | 13,730 |
| Insurance | 3,309 | 662 | 0 | 2,647 |
| Investment Expenses | 7,232 | 1,446 | 0 | 5,786 |
| Other Expenses | 1,543 | 309 | 0 | 1,234 |
| Meals and Entertainment | 159 | 32 | 0 | 127 |
| Payroll Fees | 2,155 | 431 | 0 | 1,724 |
| Telephone Expenses | 6,150 | 1,230 | 0 | 4,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other NonProfits | 64,590 | 64,590 |
| Description | Amount |
|---|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Related 501(c)(3) | 9,882,032 | 0 | 2012-01 | 2022-01 | 0 % | Assets | Program Related Investment | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 163,581 | 163,581 | 0 | 0 |
| Other Fees | 11,007 | 11,007 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licensing and Taxes | 85,911 | 0 | 0 | 0 |