| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,225 | 0 | 8,225 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| END OF YEAR FIXED ASSETS | FORM 990-PF, PART II, LINE 14, COLUMN B | $ 1,958,219 BUILDING AND IMPROVEMENTS 24,463 LAND IMPROVEMENTS 84,797 FURNITURE, FIXTURES AND EQUIPMENT ------------ 2,067,479 (1,438,816) LESS: ACCUMULATED DEPRECIATION------------$ 628,663 TOTAL PROPERTY AND EQUIPMENT============ |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 10,848 | 11,032 | 11,032 |
| REPLACEMENT RESERVE | 43,926 | 73,077 | 73,077 |
| RESIDUAL RECEIPTS RESERVE | 86,652 | 31,882 | 31,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,450 | 0 | 7,450 | 0 |
| UTILITIES | 24,876 | 0 | 24,876 | 0 |
| MANAGEMENT FEES | 22,968 | 0 | 22,968 | 0 |
| OFFICE EXPENSES | 8,517 | 0 | 8,517 | 0 |
| REPAIR AND MAINTENANCE | 27,723 | 0 | 27,723 | 0 |
| WORKERS COMPENSATION | 1,277 | 0 | 1,277 | 0 |
| BOOKKEEPING | 3,306 | 0 | 3,306 | 0 |
| COMPLIANCE MONITORING | 3,192 | 0 | 3,192 | 0 |
| TELEPHONE | 6,462 | 0 | 6,462 | 0 |
| RESIDENT SERVICES | 13,469 | 0 | 13,469 | 0 |
| MISCELLANEOUS ADMINISTRATIVE | 9,256 | 0 | 9,256 | 0 |
| GARBAGE REMOVAL | 6,393 | 0 | 6,393 | 0 |
| CONTRACTS | 12,256 | 0 | 12,256 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 102,144 | 102,144 | |
| OTHER INCOME | 3,581 | 3,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 10,848 | 11,032 |
| ACCRUED INTEREST | 10,027 | 9,759 |
| RELATED PARTY PAYABLE | 46,923 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,628 | 0 | 3,628 | 0 |
| STATE FEES | 10 | 0 | 10 | 0 |