| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,790 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2013-04-29 | 1,224 | 306 | M | 5 | 367 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-04-29 | 1,224 | 306 | M | 5 | 367 | 0 | 0 | |
| LENOVO | 2013-05-03 | 936 | 234 | M | 5 | 281 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-05-22 | 1,400 | 350 | M | 5 | 420 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-06-14 | 1,430 | 358 | M | 5 | 429 | 0 | 0 | |
| FURNITURE AND FIXTURE | 2013-05-20 | 1,989 | 355 | M | 7 | 467 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2013-12-31 | 33,401 | 418 | M | 15 | 3,300 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2013-12-31 | 46,621 | 2,331 | M | 5 | 17,716 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2014-12-31 | 1,095 | 0 | M | 7 | 39 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOTAL | 89,320 | 28,045 | 61,275 | 61,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,250 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,880 | 8,880 | 8,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 9,607 | 0 | 0 | 0 |
| AUTO | 3,796 | 0 | 0 | 0 |
| BANK FEES | 135 | 0 | 0 | 0 |
| BUSINESS GIFTS | 0 | 0 | 0 | 0 |
| EQUIPMENT REPAIRS | 1,818 | 0 | 0 | 0 |
| FREIGHT AND DELIVERY | 24,161 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT | 2,397 | 0 | 0 | 0 |
| PROJECT SUPPLIES | 123,334 | 0 | 0 | 0 |
| TELEPHONE AND INTERNET | 1,464 | 0 | 0 | 0 |
| UNIFORM | 0 | 0 | 0 | 0 |
| LICENSES | 75 | 0 | 0 | 0 |
| INSURANCE | 11,894 | 0 | 0 | 0 |
| OFFICE | 3,961 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 9,765 | 0 | 0 | 0 |
| MERCHANT FEES | 710 | 0 | 0 | 0 |
| POSTAGE | 199 | 0 | 0 | 0 |
| PROMOTIONAL | 90 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 2,059 | 0 | 0 | 0 |
| SHOP SUPPLIES | 535 | 0 | 0 | 0 |
| STATIONERY AND PRINTING | 236 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM AFFILIATS | 9,021 | 0 |
| PAYROLL LIABILITIES | 2,628 | 1,226 |
| CREDIT CARD PAYABLE | 28 | 5,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 7,000 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,374 | 0 | 0 | 0 |