| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,441 | 4,441 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-09-28 | 300,000 | |||||||
| CAPITALIZED LEGAL FEES | 2010-09-28 | 9,718 | 39.0000 | ||||||
| DEED RECORDINGS | 2010-09-28 | 340 | 39.0000 | ||||||
| TITLE INSURANCE | 2010-09-28 | 12,500 | 39.0000 | ||||||
| FEASIBILITY STUDY | 2010-10-12 | 18,525 | 39.0000 | ||||||
| SURVEY | 2010-10-12 | 3,000 | 39.0000 | ||||||
| ENVIORNMENTAL STUDY | 2010-10-12 | 4,133 | 39.0000 | ||||||
| COMMUNITY DEVELOPMENT CORP | 2010-10-12 | 12,000 | 39.0000 | ||||||
| FEASIBILITY STUDY | 2010-11-30 | 4,000 | 39.0000 | ||||||
| COMMUNITY DEVELOPMENT CORP | 2010-12-19 | 17,434 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-05-28 | 3,617 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-06-25 | 1,382 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-07-30 | 1,891 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-09-17 | 23,920 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-10-29 | 330 | 39.0000 | ||||||
| BROWNFIELDS ASSESSMENT | 2010-11-26 | 3,709 | 39.0000 | ||||||
| ALARM SYSTEM | 2011-02-12 | 1,096 | 616 | S/L | 7.0000 | 157 | |||
| ALARM INSTALLATION | 2011-03-15 | 2,610 | 1,469 | S/L | 7.0000 | 372 | |||
| PRE CONSTRUCTION SERVICES | 2011-04-22 | 2,735 | |||||||
| PROPERTY CLEAN UP | 2011-08-28 | 425 | |||||||
| CONSTRUCTION | 2011-08-28 | 956 | |||||||
| FIELD MEASURING | 2011-08-28 | 860 | |||||||
| PROPERTY CLEAN UP | 2011-09-20 | 850 | |||||||
| WEST WALL REPAIR | 2011-10-21 | 79,796 | |||||||
| CONSTRUCTION | 2011-12-06 | 93,604 | |||||||
| ARCHTECTUAL SERVICES - 2011 | 2011-06-25 | 44,487 | 39.0000 | ||||||
| ARCHITECTUAL SERVICES - 2011 | 2011-09-20 | 50,605 | 39.0000 | ||||||
| ARCHITECTUAL SERVICES - 2011 | 2011-03-15 | 6,073 | 39.0000 | ||||||
| ARCHITECTUAL SERVICES - 2011 | 2011-12-07 | 60,449 | 39.0000 | ||||||
| DONATED PIANO | 2011-06-30 | 1,250 | 703 | S/L | 7.0000 | 179 | |||
| CHAIN LINK FENCE | 2011-09-20 | 720 | |||||||
| STAINED GLASS WINDOW STORAGE | 2011-02-12 | 3,060 | |||||||
| BOILER REPIAR | 2011-11-29 | 1,991 | |||||||
| OPERATIONAL PERFORMANCE FEES (IAN RASCH) | 2011-11-23 | 8,800 | |||||||
| CONSULTING & BUILDING DEVELOPMENT (COMMUNITY | 2011-10-21 | 61,078 | |||||||
| CONSTRUCTION | 2012-01-31 | 19,000 | |||||||
| CONSTRUCTION | 2012-01-31 | 10,126 | |||||||
| STAINED GLASS WINDOW STORAGE | 2012-05-15 | 1,530 | |||||||
| STAINED GLASS WINDOW STORAGE | 2012-08-09 | 1,020 | |||||||
| HISTORIC TAX CREDIT (IAN RASCH) | 2012-03-05 | 5,100 | |||||||
| ARCHITECTUAL SERVICES - 2012 | 2012-10-19 | 203,438 | |||||||
| ENVIORNMENTAL CLEANUP | 2012-12-19 | 16,000 | |||||||
| ROOF TRUSS STUDY | 2012-06-07 | 6,149 | |||||||
| ROOF TRUSS STUDY | 2012-10-08 | 6,888 | |||||||
| ELECTRICAL SYSTEMS | 2012-11-20 | 2,900 | |||||||
| ELECTRICAL SYSTEMS | 2012-12-19 | 4,010 | |||||||
| CAPITALIZED LEGAL FEES | 2012-08-20 | 1,903 | |||||||
| FIRE ALARM | 2013-06-25 | 8,544 | |||||||
| ASBESTOS REMOVAL | 2013-03-18 | 32,100 | |||||||
| EMERGENCY LIGHTING | 2013-01-31 | 805 | |||||||
| DEMOLITION & REMOVAL | 2013-01-20 | 9,535 | |||||||
| JUNK REMOVAL | 2013-01-15 | 1,520 | |||||||
| PLUMBING REMOVAL | 2013-01-31 | 2,723 | |||||||
| ACOUSTICIAN WORK | 2013-11-14 | 1,000 | |||||||
| CONTACTOR WORK | 2013-11-03 | 13,379 | |||||||
| STORAGE | 2013-11-04 | 3,825 | |||||||
| CAPITALIZED LEGAL FEES | 2013-09-29 | 3,036 | |||||||
| CAPITALIZED UTILITIES | 2013-06-30 | 20,785 | |||||||
| CAPITALIZED INTEREST EXPENSE | 2013-01-11 | 1,723 | |||||||
| ARCHITECT FEES 2013 | 2013-06-30 | 103,824 | |||||||
| LEGAL FEES 2014 | 2014-06-30 | 15,262 | |||||||
| ARCHITECT 2014 | 2014-06-30 | 70,416 | |||||||
| MARKET RESEARCH | 2014-06-30 | 26,157 | |||||||
| ACCOUSTICIAN | 2014-06-03 | 2,000 | |||||||
| BUILDING PERMIT | 2014-09-04 | 28,934 | |||||||
| PROJECT MANAGER | 2014-06-30 | 15,625 | |||||||
| GRANT APPLICATION & RESEARCH | 2014-06-30 | 4,640 | |||||||
| BELL TOWER PLASTERING | 2014-11-21 | 2,000 | |||||||
| UTILITIES 2014 | 2014-06-30 | 24,777 | |||||||
| STAINED GLASS WINDOW STORAGE | 2014-06-30 | 3,060 | |||||||
| INSURANCE 2014 | 2014-11-13 | 17,315 | |||||||
| PERMIT | 2014-07-28 | 75 | |||||||
| CONTACTOR WORK | 2014-06-30 | 385,073 | |||||||
| SIGN | 2014-08-28 | 532 | S/L | 5.0000 | 35 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,191,759 | 1,191,759 | 1,191,759 | |
| CAPITAL IMPROVEMENTS | 720,037 | 1,842 | 718,195 | 718,195 |
| EQUIPMENT | 2,346 | 1,656 | 690 | 690 |
| FURNITURE & FIXTURES | 532 | 35 | 497 | 496 |
| LAND | 1 | 1 | 1 |
| Item No. | 1 |
|---|---|
| Lender's Name | RUTH C AND CHARLES S SHARP FOUNDATI |
| Lender's Title | |
| Relationship to Insider | SALLY HARRIS - VP & DIRECTOR |
| Original Amount of Loan | 200000 |
| Balance Due | |
| Date of Note | 2012-12 |
| Maturity Date | 2017-12 |
| Repayment Terms | ANNUAL INT PYMT & BALLOON |
| Interest Rate | 0.0095 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE BUILDING IMPROVEMENTS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION AND TRAINING | 160 | 160 | ||
| DUES EXPENSES | 250 | 250 | ||
| BANK FEES | 245 | 245 | ||
| OFFICE EXPENSE | 2,107 | 2,107 | ||
| REPAIRS & MAINTENANCE | 4,339 | 4,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OFFICE | 2,560 | 2,560 | ||
| PROFESSIONAL FEES - FUNDRAISING | 13,884 | 13,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 485 | 485 |