| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 56,185 | 22,104 | 34,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME BONDS-LOOMIS CORE PLUS BOND FUND | FMV | 3,821,167 | 3,821,167 |
| FIXED INCOME BONDS-SANKATY SENIOR LOAN FUND | FMV | 1,302,272 | 1,302,272 |
| EQUITY FUNDS-ABERDEEN EMERGING MARKETS | FMV | 2,221,362 | 2,221,362 |
| EQUITY FUNDS-ARTISAN MID CAP FUND INST SH | FMV | 3,325,144 | 3,325,144 |
| EQUITY FUNDS-BMO SMALL-CAP GROWTH FUND INST | FMV | 1,100,340 | 1,100,340 |
| EQUITY FUNDS-HARBOR INTERNATIONAL FUND-INST | FMV | 0 | 0 |
| EQUITY FUNDS-PIMCO COMMODITY/REAL RETURN | FMV | 0 | 0 |
| HEDGE FUNDS-PIMCO STOCK PLUS LP B | FMV | 4,623,070 | 4,623,070 |
| HEDGE FUNDS-GRYPHON INTERNATIONAL EAFE GROWTH FUND | FMV | 3,724,494 | 3,724,494 |
| HEDGE FUNDS-IRIDIAN PRIVATE EQUITY | FMV | 2,974,293 | 2,974,293 |
| HEDGE FUNDS-ADVISORY SMALL/MID CAP VALUE II | FMV | 1,103,908 | 1,103,908 |
| HEDGE FUNDS-FORESTER OFFSHORE LTD CLASS B 1/10 | FMV | 2,746,969 | 2,746,969 |
| HEDGE FUNDS-FORESTER OFFSHORE LTD CLASS A 10/09 | FMV | 1,700,431 | 1,700,431 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 1,183,040 | 1,183,040 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2009, LLC | FMV | 668,283 | 668,283 |
| PRIVATE EQUITY-TIFF PRIVATE EQUITY PARTNERS 2011, LLC | FMV | 728,879 | 728,879 |
| REAL ESTATE FUNDS-MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND | FMV | 842,033 | 842,033 |
| REAL ESTATE FUNDS-BPG FUND IX | FMV | 716,335 | 716,335 |
| HEDGE FUNDS-FPA MULTI ADVISOR FUND | FMV | 1,961,811 | 1,961,811 |
| HEDGE FUNDS-LONE JUNIPER | FMV | 1,448,018 | 1,448,018 |
| PRIVATE EQUITY-RCP FUND VIII | FMV | 339,637 | 339,637 |
| EQUITY FUNDS-DIMENSIONAL FUND ADVISORS | FMV | 3,746,020 | 3,746,020 |
| COMMODITIES-VAN ECK CM COMMODITY FUND | FMV | 957,361 | 957,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,860 | 93 | 1,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 15,767 | 20,000 | 20,000 |
| PREPAID FEDERAL EXCISE TAX | 2,000 | 9,100 | 9,100 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,132 | 0 | 4,132 | |
| ADMINISTRATIVE FEE | 236,069 | 27,854 | 208,215 | |
| BANK CHARGES | 141 | 141 | 0 | |
| OFFICE EXPENSE | 25,688 | 1,284 | 21,269 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLOCATION OF PARTNERSHIP INCOME | 341,127 | 1,618,683 | 341,127 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 185,000 | 102,000 |
| RENT PAYABLE | 0 | 13,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATOR | 8,850 | 0 | 8,850 | |
| INVESTMENT ADVISORY | 66,544 | 66,544 | 0 | |
| IT CONSULTING | 4,200 | 210 | 3,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PF EXCISE TAX | 81,854 | 0 | 0 |