| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-ACCOUNTING | 47,508 | 23,754 | 23,754 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 33,961 | 33,961 | 33,961 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,358,436 | 646,007 | 712,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-LEGAL FEES | 40,002 | 40,002 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP FAITH COMES BY HEARING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 525000 |
| Balance Due | |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | MISSION ARLINGTON |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 525000 |
| Balance Due | |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | COOPERATIVE BAPTIST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | FELLOWSHIP OF COWBOY CHURCHES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300000 |
| Balance Due | |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV - VERTICAL SOLUTIONS 33.33% | |||
| INV - REFUSE LEASING 100% D/E 2012 | 1,110,582 | 877,309 | 877,309 |
| INV - NEW WYOMING VENTURES 25% | 2,281,856 | 2,281,856 | |
| INVESTMENT - NWV OUTSIDE BASIS | 38,957 | 38,957 | |
| INV - AURAMIST (CMC VENT 2014) | 27,697 | 27,697 | |
| AURAMIST - ASSIGN TO CMCV | -27,697 | ||
| INV - CORR-JENSEN (CMC VENT 2014) | 1,379,738 | 1,379,738 | |
| CORR-JENSEN - ASSIGN TO CMCV | -1,379,738 | ||
| INV - FLOWTEC HOLDINGS (CMC VENT 201 | 1,063,026 | 1,063,026 | |
| FLOWTEC - ASSIGN TO CMCV | -1,063,026 | ||
| INV. - GLOOMERS (CMC VENT 2014) | -1,022 | -1,022 | |
| GLOOMERS - ASSIGN TO CMCV | 1,022 | ||
| INV - HIGH POINTE | 1,185,615 | 1,185,615 | |
| INV. - EVERGREEN TENNIS | 1,463,055 | 1,463,055 | |
| INV - CMC VENTURES | 145,191 | 145,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE-GEN'L BUS. CASUALTY | 626 | 626 | ||
| TELEPHONE-BASIC SERVICE | 4,441 | 2,220 | 2,221 | |
| OFFICE SUPPLIES | 1,416 | 708 | 708 | |
| MISCELLANEOUS | 777 | 777 | ||
| BANK SERVICE CHARGES | 85 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHILD CARE INCOME | 250,319 | 250,319 | |
| INCOME - REFUSE LEASING - D/E | -365,293 | -365,293 | -365,293 |
| INCOME - EVERGREEN TENNIS CTR | -69,971 | -69,971 | -69,971 |
| K-1 INCOME - HIGH POINTE ON P | -14,460 | -14,460 | -14,460 |
| K- I INCOME - CMC VENTURES LL | -12,617 | -12,617 | -12,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE - KINDERCARE | 55,451 | 27,359 |
| DUE TO FAITH COMES BY HEARING | 165,978 | 165,978 |
| FAITH COMES BY HEARING - ASSIGN TO C | -165,978 | |
| DUE TO MISSION ARLINGTON | 165,978 | 165,978 |
| MISSION ARLINGTON - ASSIGN TO CMCV | -165,978 | |
| DUE TO COOPERATIVE BAPTIST | 125,507 | 125,507 |
| COOPERATIVE BAPTIST - ASSIGN TO CMCV | -125,507 | |
| DUE TO FELLOWSHIP OF COWBOY CHURCHES | 109,130 | 109,130 |
| COWBOY CHURCHES - ASSIGN TO CMCV | -109,130 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN GUARANTY FORECLOSED 2014 | 5,200,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | NONE | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AMERICAN GUARANTY LOAN | |||
| AMERICAN GUARANTY ES-FORECOSED 2014 | 2,362,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | EVERGREEN SPORTS CTR - EVERGREEN, C | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AM GUARANTY A LOAN | |||
| GEORGIA CAPITAL | 1,000,000 | 590,834 | 2007-12 | 2008-12 | AT LIQUIDATION OF HOLDINGS | 13.00 % | HARBISON PROPERTIES REAL ESTATE | NONE | LOAN | 590,834 | |
| M KLAESS | 125,000 | 125,000 | 2014-03 | 2022-04 | MONTHLY FO 96 MONTHS | 6.00 % | NONE | SHORTFALL FROM DEED IN LIEU OF FORE | SHORTFALL FROM DEED IN LIEU OF F | 125,000 | |
| CYGNUS SRSC | 1,000,000 | 1,000,000 | 2014-06 | 2019-06 | 5 YEAR BALLOON OR CONVERSI | 0 % | LOTS 40 & 43 SNAKE RIVER SPORTING C | MORTGAGE | LAND | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-PROPERTY & OTHERS | 230 | 230 |